Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Expenses | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 |
EBITDA | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -0 | -0 | 0 | 0 | 0 | -1 | 1 |
Operating Profit % | 23 % | 12 % | -11 % | -231 % | 26 % | 21 % | -5 % | -206 % | 8 % | 12 % | 2 % | 18 % | 25 % | 43 % | 17 % | 20 % | 16 % | 39 % | -14 % | 15 % | -150 % | 33 % | 63 % | 246 % | -29 % | -68 % | -450 % | -248 % | -259 % | 13 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | -1 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -0 | -0 | 0 | 0 | 0 | -1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | 0 | -1 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | -1 | 1 |
EPS in ₹ | 2.06 | 0.68 | 0.26 | -2.01 | 0.49 | 0.17 | -0.13 | -0.29 | 0.28 | -0.36 | 0.10 | 0.21 | 0.39 | 0.72 | 0.10 | 0.17 | 0.01 | 0.17 | -0.03 | 1.22 | 0.12 | 0.94 | 1.79 | -1.03 | 0.62 | 0.22 | 0.84 | 0.02 | -4.79 | 3.22 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 54 | 48 | 46 | 48 | 51 | 53 | 16 | 16 | 18 | 17 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 47 | 38 | 40 | 40 | 43 | 44 | 5 | 2 | 2 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 8 | 9 | 11 | 13 | 16 | 15 |
Other Assets | 54 | 47 | 46 | 48 | 43 | 44 | 5 | 2 | 2 | 2 |
Total Liabilities | 43 | 37 | 35 | 36 | 38 | 39 | 2 | 2 | 4 | 2 |
Current Liabilities | 43 | 37 | 35 | 36 | 37 | 39 | 1 | 1 | 3 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Equity | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 14 | 15 | 15 |
Reserve & Surplus | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 | 12 | 12 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -5 | 1 | -4 | 0 | 0 | -1 | -0 | -0 | 0 |
Investing Activities | -1 | -1 | 4 | 0 | 0 | 0 | -1 | -2 | -2 | 1 |
Operating Activities | -1 | 2 | -2 | -1 | 0 | 0 | 3 | 2 | 2 | -1 |
Financing Activities | 2 | -6 | -2 | -4 | -0 | -0 | -3 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 59.31 % | 59.31 % | 59.31 % | 59.31 % | 59.31 % | 59.31 % | 59.31 % | 59.31 % | 59.48 % | 59.48 % | 55.66 % | 55.26 % | 55.18 % | 55.18 % | 55.18 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 40.69 % | 40.69 % | 40.69 % | 40.69 % | 40.69 % | 40.69 % | 40.69 % | 40.69 % | 40.52 % | 40.52 % | 44.34 % | 44.74 % | 44.82 % | 44.82 % | 44.82 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
944.70 | 56,466.50 | 16.68 | 7,130.52 | 69.89 | 2,446 | 110.79 | 62.05 | |
849.20 | 27,708.50 | 13.46 | 3,425.48 | -0.38 | 1,118 | 24.88 | 52.74 | |
2,856.80 | 26,020.73 | 19.77 | 4,279.79 | 41.66 | 1,126 | 39.06 | 52.15 | |
7,097.30 | 24,984.23 | 29.89 | 3,157.72 | 41.58 | 625 | 77.50 | 55.88 | |
2,857.85 | 12,256.17 | 69.65 | 824.70 | 33.26 | 139 | 69.36 | 57.75 | |
403.10 | 12,152.62 | 16.95 | 2,231.29 | 62.82 | 513 | 90.77 | 55.70 | |
289.45 | 6,277.41 | 13.70 | 1,488.75 | 35.38 | 426 | 10.33 | 40.70 | |
127.09 | 3,543.32 | 18.84 | 623.97 | 39.39 | 143 | 53.18 | 48.51 | |
443.95 | 3,383.63 | 23.14 | 279.00 | 72.21 | 123 | 135.23 | 55.60 | |
1,590.00 | 1,691.06 | 31.82 | 66.96 | 127.48 | 43 | 47.76 | 58.99 |