Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 13 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 26 | 3 | 4 | 4 | 18 | 6 |
Expenses | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 1 | 0 | 1 | 0 | 16 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 19 | 3 | 4 | 4 | 6 | 5 |
EBITDA | 12 | -0 | -0 | -0 | 3 | -3 | -0 | -1 | 0 | -0 | -1 | -0 | -12 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -1 | 3 | -1 | -1 | -1 | 6 | 0 | 1 | 0 | 13 | 1 |
Operating Profit % | -3,500 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -458 % | 0 % | 0 % | 0 % | 0 % | 0 % | -2,060 % | -418 % | -1,115 % | 9 % | 16 % | 5 % | 10 % | 9 % |
Depreciation | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 6 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 0 | 4 | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 1 | 12 | 1 | 1 | 0 | 13 | 0 |
Profit Before Tax | 6 | -0 | -0 | -1 | 1 | -6 | -0 | -1 | -1 | -0 | -1 | -0 | -12 | -0 | -2 | -2 | -3 | -3 | -3 | -1 | -4 | -1 | -2 | -3 | -3 | -1 | -2 | -2 | 3 | -1 | -2 | -3 | -6 | -1 | -1 | -1 | -1 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 6 | -0 | -0 | -1 | 1 | -6 | -0 | -1 | -1 | -0 | -1 | -0 | -12 | -0 | -2 | -11 | -3 | -4 | -3 | -1 | -4 | -1 | -2 | -3 | -4 | -1 | -2 | -2 | 3 | -1 | -2 | -3 | -3 | -1 | -1 | -2 | -1 | -1 |
EPS in ₹ | 6.89 | -0.18 | -0.33 | -0.63 | 1.07 | -6.92 | -0.37 | -0.70 | -1.37 | -0.40 | -0.88 | -0.36 | -12.98 | -0.34 | -1.71 | -11.81 | -3.37 | -4.83 | -3.29 | -1.16 | -4.56 | -0.83 | -2.16 | -3.22 | -4.99 | -1.42 | -2.57 | -0.79 | 0.92 | -0.26 | -0.57 | 0.92 | -0.88 | -0.43 | -0.28 | -0.47 | -0.15 | -0.31 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 131 | 128 | 122 | 108 | 38 | 54 | 148 | 166 | 182 | 180 |
Fixed Assets | 117 | 114 | 111 | 104 | 19 | 18 | 99 | 97 | 178 | 177 |
Current Assets | 3 | 3 | 1 | 0 | 4 | 4 | 1 | 4 | 2 | 2 |
Capital Work in Progress | 1 | 1 | 1 | 4 | 12 | 28 | 41 | 60 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 13 | 14 | 9 | 1 | 8 | 8 | 9 | 9 | 4 | 3 |
Total Liabilities | 31 | 29 | 15 | 63 | 96 | 119 | 142 | 146 | 151 | 153 |
Current Liabilities | 26 | 13 | 4 | 49 | 8 | 15 | 24 | 26 | 11 | 15 |
Non Current Liabilities | 5 | 16 | 10 | 14 | 87 | 104 | 118 | 121 | 140 | 139 |
Total Equity | 100 | 100 | 107 | 45 | -57 | -65 | 6 | 19 | 31 | 27 |
Reserve & Surplus | 88 | 88 | 95 | 33 | -69 | -77 | -6 | -15 | -3 | -7 |
Share Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 34 | 34 | 34 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | -1 | -48 | 50 | -2 | 0 | 2 | -2 | -1 |
Investing Activities | -0 | 0 | -1 | -1 | -8 | -16 | -12 | -17 | -10 | -2 |
Operating Activities | 11 | -11 | -11 | -11 | -2 | -6 | -4 | 2 | -5 | 5 |
Financing Activities | -11 | 11 | 10 | -36 | 59 | 20 | 17 | 17 | 12 | -4 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 52.74 % | 52.74 % | 51.40 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.71 % | 1.31 % | 1.11 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.55 % | 45.95 % | 47.49 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
661.45 | 95,932.21 | 74.63 | 6,951.67 | 16.86 | 1,202 | 10.25 | 42.23 | |
391.15 | 23,835.76 | 37.51 | 2,625.97 | 25.26 | 678 | -8.75 | 57.15 | |
862.10 | 18,796.43 | 75.15 | 1,437.04 | 21.99 | 278 | -31.59 | 48.27 | |
117.99 | 9,336.62 | 64.40 | 1,083.61 | 22.62 | 182 | -26.92 | 26.39 | |
361.40 | 8,031.22 | 173.53 | 826.31 | 15.20 | 24 | 207.56 | 35.23 | |
389.35 | 7,864.88 | 64.90 | 2,819.58 | 7.46 | 116 | 584.27 | 34.67 | |
673.25 | 5,693.80 | 86.66 | 548.76 | 14.86 | 71 | -32.11 | 41.02 | |
195.75 | 4,326.23 | - | 978.73 | 28.54 | -235 | 105.07 | 39.13 | |
162.44 | 3,498.27 | 59.40 | 591.71 | 12.83 | 69 | -123.40 | 36.31 | |
175.19 | 3,097.80 | 75.74 | 404.34 | -0.23 | 50 | -118.27 | 59.04 |