Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 1 | 3 | 4 | 9 | 8 | 7 | 11 | 7 | 6 | 5 | 4 | 1 | 0 | 0 | 0 | 0 | 0 |
Expenses | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 3 | 4 | 8 | 8 | 7 | 10 | 7 | 6 | 6 | 4 | 1 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | -0 | 1 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | -6 % | -3 % | -10 % | -16 % | -22 % | -600 % | 0 % | -300 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -2 % | -2 % | 21 % | 7 % | 5 % | -3 % | 4 % | -0 % | -6 % | 8 % | -5 % | -10 % | -6 % | -6 % | -18 % | -63 % | -450 % | -617 % | -111 % | -117 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | -1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.44 | -0.27 | -0.24 | -0.37 | -0.01 | -0.31 | -0.29 | -0.20 | -0.13 | -0.11 | -0.13 | -0.15 | 0.26 | -0.08 | -0.09 | 0.07 | 0.14 | -0.09 | -0.17 | -0.06 | 0.29 | 1.03 | 0.15 | 0.17 | -0.60 | 0.59 | -0.11 | -0.87 | 1.29 | -0.80 | -1.16 | -0.72 | 0.32 | -0.40 | -0.28 | -0.19 | -0.48 | -0.25 | -0.21 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 6 | 5 | 5 | 5 | 6 | 10 | 12 | 10 | 8 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Current Assets | 5 | 3 | 3 | 3 | 3 | 4 | 8 | 11 | 8 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 7 | 4 | 4 | 4 | 4 | 5 | 9 | 11 | 8 | 6 |
Total Liabilities | 8 | 6 | 5 | 5 | 5 | 6 | 10 | 12 | 10 | 8 |
Current Liabilities | 2 | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 5 | 4 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Total Equity | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 4 | 4 |
Reserve & Surplus | 1 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -1 | -2 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | -0 | 0 |
Investing Activities | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | 0 |
Operating Activities | 1 | 1 | 0 | 0 | -0 | -1 | -0 | 1 | 1 | 0 |
Financing Activities | -1 | -2 | 0 | 0 | 0 | 1 | 0 | -0 | -1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 24.58 % | 24.58 % | 24.58 % | 24.58 % | 24.58 % | 24.58 % | 24.58 % | 24.58 % | 24.58 % | 24.58 % | 24.58 % | 24.58 % | 24.58 % | 24.58 % | 24.58 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 72.66 % | 72.98 % | 73.15 % | 73.01 % | 72.84 % | 72.85 % | 72.85 % | 72.85 % | 72.76 % | 72.75 % | 72.75 % | 72.85 % | 72.87 % | 72.87 % | 72.87 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,367.95 | 23,829.90 | 44.89 | 5,132.30 | 13.87 | 625 | -39.56 | 38.16 | |
461.70 | 16,116.20 | 26.48 | 4,052.30 | -4.90 | 509 | 36.39 | 57.18 | |
48.25 | 13,413.40 | - | 3,168.30 | 3,168.28 | -1,560 | -354.16 | 58.47 | |
393.75 | 11,592.40 | 27.14 | 3,265.50 | -0.92 | 424 | -0.18 | 51.59 | |
382.35 | 8,786.20 | 27.46 | 4,234.00 | 4.29 | 225 | 3.38 | 72.99 | |
666.85 | 8,592.00 | 10.18 | 5,546.30 | -4.52 | 952 | -12.13 | 64.22 | |
467.45 | 7,349.50 | 68.12 | 2,470.90 | 1.99 | 79 | 121.55 | 71.13 | |
2,695.70 | 5,835.60 | 21.63 | 2,271.50 | 11.63 | 280 | 1.42 | 47.21 | |
923.15 | 3,949.30 | 15.96 | 2,006.30 | 14.15 | 249 | 9.24 | 72.42 | |
215.61 | 3,893.10 | 26.37 | 3,421.40 | -2.12 | 144 | 5.15 | 60.27 |