Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 0 | 2 | 0 | 0 | 2 | 5 | 0 | 1 | 1 | 3 | 2 | 1 | 0 | 3 | 0 | 1 | 1 | 7 | 0 | 1 | 0 | 3 | 0 | 22 | 5 | 5 | 1 | 1 | 0 | 5 | 0 | 0 | 1 | 8 | 1 | 12 |
Expenses | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 4 | 1 | 1 | 1 | 3 | 1 | 4 | 1 | 1 | 0 | 0 | 1 | 7 | 0 | 0 | 1 | 3 | 0 | 22 | 5 | 5 | 1 | 1 | 0 | 4 | 0 | 0 | 1 | 8 | -4 | 6 |
EBITDA | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 2 | -3 | -0 | 1 | 0 | 1 | -0 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 4 | 6 |
Operating Profit % | 95 % | 69 % | 7 % | -36 % | 5 % | 12 % | 5 % | 9 % | -45 % | -7 % | 10 % | 10 % | 74 % | -320 % | -150 % | 51 % | 35 % | 88 % | -33 % | -4 % | 39 % | 84 % | -156 % | 13 % | 39 % | 1 % | 6 % | -73 % | -181 % | -114 % | 93 % | -24 % | 50 % | 73 % | -1,867 % | -253 % | 698 % | -755 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit Before Tax | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 2 | -3 | -0 | 1 | 0 | 1 | -0 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 4 | 5 |
Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 |
Net Profit | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | -4 | -0 | 1 | 0 | 0 | -0 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 3 | 3 |
EPS in ₹ | 0.11 | 0.03 | 0.08 | -0.10 | 0.00 | 0.01 | 0.01 | 0.00 | -0.03 | -0.02 | 0.02 | 0.05 | 0.22 | -0.75 | -0.09 | 0.27 | 0.02 | 0.09 | -0.04 | -0.02 | 0.02 | 0.11 | -0.09 | 0.09 | 0.02 | 0.03 | 0.05 | -0.04 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 51 | 51 | 55 | 56 | 61 | 57 | 55 | 79 | 71 | 72 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
Current Assets | 51 | 51 | 55 | 56 | 61 | 5 | 5 | 16 | 15 | 25 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 7 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Other Assets | 44 | 49 | 54 | 56 | 60 | 56 | 54 | 79 | 69 | 70 |
Total Liabilities | 0 | 1 | 4 | 5 | 10 | 6 | 4 | 28 | 19 | 20 |
Current Liabilities | 0 | 0 | 4 | 5 | 10 | 5 | 4 | 3 | 5 | 4 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 25 | 15 | 16 |
Total Equity | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 52 | 51 |
Reserve & Surplus | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
Share Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | -0 | -0 | 1 | 1 | -1 | -1 |
Investing Activities | -7 | 5 | 2 | 0 | 0 | -0 | 1 | -13 | 7 | 10 |
Operating Activities | -43 | -4 | -2 | -0 | -0 | 0 | 1 | -10 | -9 | -12 |
Financing Activities | 50 | 0 | 0 | 0 | 0 | 0 | -1 | 25 | 1 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 12.02 % | 12.02 % | 12.02 % | 12.02 % | 12.02 % | 12.02 % | 12.02 % | 12.02 % | 12.02 % | 12.02 % | 12.02 % | 12.02 % | 12.02 % | 12.02 % | 12.02 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 87.98 % | 87.98 % | 87.98 % | 87.98 % | 87.98 % | 87.98 % | 87.98 % | 87.98 % | 87.98 % | 87.98 % | 87.98 % | 87.98 % | 87.98 % | 87.98 % | 87.98 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,480.00 | 4,08,649.09 | 26.58 | 54,982.51 | 32.75 | 14,451 | 13.04 | 35.16 | |
1,570.00 | 2,54,659.63 | 29.96 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 26.34 | |
314.30 | 2,02,828.59 | 126.19 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 47.58 | |
10,474.15 | 1,17,218.42 | 15.82 | 1,713.46 | 224.92 | 7,365 | -4.89 | 50.69 | |
2,810.60 | 1,06,201.87 | 13.55 | 36,412.99 | 19.35 | 7,391 | 20.17 | 28.39 | |
1,206.65 | 1,03,803.03 | 26.94 | 19,419.87 | 48.18 | 3,411 | 25.22 | 33.46 | |
4,227.50 | 89,342.73 | 40.44 | 3,163.39 | 27.42 | 1,943 | 32.09 | 38.62 | |
1,903.00 | 76,159.71 | 16.28 | 15,162.74 | 26.62 | 4,468 | 20.63 | 51.23 | |
676.00 | 65,035.92 | 29.43 | 17,483.48 | 22.39 | 2,408 | -32.93 | 39.60 | |
183.42 | 48,081.06 | 12.95 | 34,560.58 | 14.43 | 3,439 | 40.83 | 29.95 |