Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 1 | 2 | 4 | -2 | 1 | 1 | 0 | 3 | 2 | 3 | 2 | 2 | 7 | 3 | 7 | 4 | 4 | 12 | 4 | 1 | 1 | 3 | 1 | 1 | 3 | 3 | 2 | 4 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Expenses | 2 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 2 | 2 | 4 | 1 | 6 | 3 | 2 | 11 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | 1 | 2 | 0 | -3 | 1 | 0 | 0 | -1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 0 | 1 | 0 | 2 | 1 | 1 | 3 | 2 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 0 | 1 |
Operating Profit % | -400 % | 92 % | 94 % | 9 % | 117 % | 79 % | 70 % | 47 % | -19 % | 79 % | 32 % | 22 % | 28 % | 36 % | 64 % | 18 % | 28 % | 50 % | 11 % | 4 % | 82 % | 29 % | 87 % | 70 % | 75 % | 93 % | 54 % | 83 % | 2 % | 26 % | 63 % | 70 % | 67 % | 70 % | 82 % | 81 % | 41 % | 60 % | 76 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 1 | 2 | 0 | -3 | 1 | 0 | 0 | -1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 0 | 1 | 0 | 2 | 1 | 1 | 3 | 2 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | -0 | 1 | 2 | 0 | -3 | 1 | 0 | 0 | -0 | 1 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 0 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 0 |
EPS in ₹ | 0.00 | 0.50 | 0.88 | 0.17 | -1.38 | 0.28 | 0.85 | 1.11 | -0.18 | 0.67 | 0.35 | 0.20 | 0.24 | 0.88 | 0.62 | 0.48 | 0.41 | 0.76 | 0.48 | 0.04 | 0.40 | 0.08 | 0.94 | 0.27 | 0.38 | 1.16 | 0.61 | 0.47 | 1.11 | 0.13 | 0.45 | 0.23 | 0.17 | 0.25 | 0.42 | 0.45 | -0.14 | 0.15 | 0.19 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 118 | 118 | 119 | 130 | 129 | 132 | 138 | 143 | 145 | 146 |
Fixed Assets | 0 | 0 | 4 | 6 | 6 | 7 | 7 | 38 | 49 | 70 |
Current Assets | 102 | 92 | 113 | 77 | 75 | 77 | 92 | 71 | 63 | 31 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 46 | 47 | 48 | 39 | 21 | 21 | 16 |
Other Assets | 118 | 118 | 113 | 78 | 76 | 77 | 93 | 85 | 75 | 60 |
Total Liabilities | 0 | 0 | 0 | 8 | 2 | 2 | 2 | 3 | 2 | 1 |
Current Liabilities | 0 | 0 | 0 | 8 | 2 | 2 | 2 | 3 | 2 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 118 | 118 | 119 | 122 | 127 | 130 | 136 | 141 | 143 | 145 |
Reserve & Surplus | 98 | 98 | 99 | 102 | 107 | 110 | 116 | 121 | 123 | 125 |
Share Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 45 | -10 | -35 | -0 | 1 | 3 | 13 | 0 | -3 | -13 |
Investing Activities | 68 | -11 | 24 | -47 | -1 | -2 | 8 | -30 | -10 | -33 |
Operating Activities | 0 | 1 | -59 | 46 | 2 | 5 | 5 | 28 | 6 | 21 |
Financing Activities | -23 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 47.34 % | 47.34 % | 47.34 % | 47.34 % | 47.34 % | 47.34 % | 47.34 % | 47.34 % | 47.34 % | 47.34 % | 47.34 % | 47.34 % | 47.34 % | 47.34 % | 47.34 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,595.30 | 4,08,649.09 | 26.58 | 54,982.51 | 32.75 | 14,451 | 13.04 | 35.16 | |
1,596.35 | 2,54,659.63 | 29.96 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 26.34 | |
319.35 | 2,02,828.59 | 126.19 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 47.58 | |
10,555.30 | 1,17,218.42 | 15.82 | 1,713.46 | 224.92 | 7,365 | -4.89 | 50.69 | |
2,824.75 | 1,06,201.87 | 13.55 | 36,412.99 | 19.35 | 7,391 | 20.17 | 28.39 | |
1,236.00 | 1,03,803.03 | 26.94 | 19,419.87 | 48.18 | 3,411 | 25.22 | 33.46 | |
4,190.15 | 89,342.73 | 40.44 | 3,163.39 | 27.42 | 1,943 | 32.09 | 38.62 | |
1,896.45 | 76,159.71 | 16.28 | 15,162.74 | 26.62 | 4,468 | 20.63 | 51.23 | |
684.55 | 65,035.92 | 29.43 | 17,483.48 | 22.39 | 2,408 | -32.93 | 39.60 | |
184.76 | 48,081.06 | 12.95 | 34,560.58 | 14.43 | 3,439 | 40.83 | 29.95 |