Annual Financials | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 51 | 84 | 112 | 163 | 0 |
Expenses | 51 | 81 | 101 | 145 | 0 |
EBITDA  | 1 | 3 | 11 | 18 | 0 |
Operating Profit % | 1 % | 4 % | 10 % | 11 % | 0 % |
Depreciation | 0 | 0 | 1 | 1 | 0 |
Interest | 0 | 0 | 2 | 3 | 0 |
Profit Before Tax  | 1 | 3 | 8 | 14 | 0 |
Tax | 0 | 1 | 3 | 4 | 0 |
Net Profit | 0 | 2 | 5 | 10 | 0 |
EPS in ₹ | 0.92 | 4.06 | 7.12 | 12.66 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 13 | 44 | 64 | 98 |
Fixed Assets | 1 | 7 | 14 | 15 |
Current Assets | 12 | 37 | 50 | 83 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 12 | 37 | 50 | 83 |
Total Liabilities  | 13 | 44 | 64 | 98 |
Current Liabilities | 7 | 31 | 38 | 56 |
Non Current Liabilities | 6 | 8 | 15 | 8 |
Total Equity  | 1 | 5 | 11 | 34 |
Reserve & Surplus | 1 | 2 | 8 | 25 |
Share Capital | 0 | 3 | 3 | 9 |
Above figures are in Rs. Crores Cash Flow | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | 0 | 0 | 0 | 13 |
Investing Activities | -1 | -6 | -7 | -2 |
Operating Activities | -4 | -6 | -7 | 4 |
Financing Activities | 5 | 13 | 15 | 11 |
Above figures are in Rs. Crores % Holding | Jan 2025 | Feb 2025 | Jul 2025 | Aug 2025 |
Promoter | 91.49 % | 91.49 % | 91.49 % | 66.75 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 1.82 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 3.47 % | 3.47 % | 3.47 % | 13.47 % |
Others | 5.04 % | 5.04 % | 5.04 % | 17.96 % |
No of Share Holders | 7 | 7 | 7 | 7 |
RSI(14)

Oversold
0.00
ATR(14)

Volatile
0.00
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
WillR(14)

Overbought
0.00