Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 14 | 9 | 8 | 11 | 7 | 12 | 12 | 7 | 6 | 9 | 8 | 10 | 2 | 6 | 8 | 11 | 8 | 9 | 10 | 12 | 12 | 12 | 14 | 15 | 14 | 10 | 11 | 12 | 10 | 10 |
Expenses | 13 | 8 | 7 | 10 | 6 | 11 | 10 | 6 | 5 | 8 | 7 | 9 | 2 | 5 | 7 | 10 | 8 | 8 | 9 | 11 | 11 | 12 | 13 | 14 | 13 | 9 | 10 | 11 | 9 | 10 |
EBITDA | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 8 % | 9 % | 10 % | 4 % | 13 % | 5 % | 10 % | 8 % | 15 % | 8 % | 11 % | 5 % | 0 % | 11 % | 11 % | 10 % | 7 % | 8 % | 10 % | 4 % | 6 % | 6 % | 6 % | 6 % | 6 % | 7 % | 7 % | 5 % | 6 % | 7 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | 0.01 | 0.01 | 0.01 | -0.01 | -0.05 | 0.01 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 53 | 48 | 53 | 55 | 66 | 67 | 63 |
Fixed Assets | 0 | 11 | 10 | 10 | 9 | 8 | 8 | 7 |
Current Assets | 0 | 41 | 38 | 43 | 46 | 58 | 59 | 56 |
Capital Work in Progress | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 41 | 38 | 43 | 47 | 58 | 60 | 56 |
Total Liabilities | 0 | 53 | 48 | 53 | 55 | 66 | 67 | 63 |
Current Liabilities | 0 | 41 | 36 | 40 | 41 | 52 | 54 | 50 |
Non Current Liabilities | 0 | 1 | 1 | 1 | 3 | 2 | 1 | 1 |
Total Equity | 0 | 11 | 11 | 11 | 12 | 12 | 12 | 13 |
Reserve & Surplus | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
Share Capital | 0 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | -1 | -0 | 0 | 0 | 0 | -0 |
Investing Activities | 0 | -3 | -0 | -0 | -0 | -1 | -1 | -1 |
Operating Activities | 0 | 0 | 1 | -0 | 1 | 1 | 4 | 2 |
Financing Activities | 0 | 3 | -1 | 0 | 0 | 0 | -2 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 58.78 % | 58.78 % | 58.78 % | 58.78 % | 58.78 % | 58.78 % | 58.78 % | 58.78 % | 58.78 % | 58.78 % | 58.78 % | 58.78 % | 58.78 % | 58.78 % | 58.78 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.24 % | 34.38 % | 34.31 % | 33.96 % | 34.42 % | 34.50 % | 33.83 % | 33.87 % | 33.94 % | 34.04 % | 34.04 % | 34.03 % | 33.83 % | 33.81 % | 33.89 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,254.20 | 33,733.40 | 81.39 | 2,427.50 | 11.28 | 413 | 6.21 | 65.77 | |
1,425.90 | 18,423.80 | 52.97 | 3,540.30 | 1.43 | 263 | 52.94 | 64.86 | |
683.95 | 16,932.80 | 93.95 | 2,942.90 | 5.05 | 201 | -16.97 | 43.11 | |
297.30 | 8,788.20 | 65.35 | 1,196.60 | 67.33 | 108 | 1,335.00 | 56.57 | |
587.85 | 2,588.40 | 18.95 | 834.80 | 5.22 | 123 | 22.84 | 46.88 | |
810.00 | 992.60 | - | 784.40 | -2.19 | 0 | 37.50 | 63.98 | |
499.80 | 839.40 | 52.81 | 497.90 | 9.55 | 6 | -65.38 | 53.49 | |
376.55 | 706.90 | 121.62 | 623.90 | -7.94 | 6 | 27.78 | 49.65 | |
39.61 | 537.90 | 44.32 | 638.40 | -2.98 | 12 | 47.50 | 48.38 | |
232.70 | 407.40 | 69.00 | 195.10 | -4.03 | 7 | -35.00 | 50.58 |