Quarterly Financials | Jun 2019 | Sept 2019 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 24 | 15 | 20 | 12 | 18 | 13 | 15 | 14 | 17 | 19 | 19 | 20 |
Expenses | 0 | 21 | 18 | 14 | 12 | 16 | 12 | 14 | 13 | 15 | 17 | 17 | 18 |
EBITDA | 0 | 2 | -3 | 6 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 |
Operating Profit % | 0 % | 1 % | -27 % | 24 % | 1 % | 8 % | 6 % | 6 % | 5 % | 4 % | 3 % | 4 % | 2 % |
Depreciation | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 1 | -4 | 5 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Tax | 0 | 0 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 1 | -2 | 3 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EPS in ₹ | 0.00 | 0.54 | 0.00 | 2.52 | -0.20 | 0.61 | 0.22 | 0.17 | 0.05 | 0.03 | 0.04 | 0.07 | 0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 38 | 40 | 42 | 36 | 45 | 50 | 57 | 60 | 62 | 102 |
Fixed Assets | 4 | 8 | 6 | 7 | 12 | 11 | 15 | 14 | 12 | 13 |
Current Assets | 25 | 26 | 27 | 24 | 29 | 30 | 37 | 42 | 43 | 67 |
Capital Work in Progress | 8 | 5 | 7 | 4 | 1 | 7 | 2 | 3 | 4 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 26 | 27 | 28 | 25 | 32 | 33 | 39 | 44 | 45 | 83 |
Total Liabilities | 34 | 37 | 33 | 28 | 34 | 38 | 44 | 46 | 47 | 43 |
Current Liabilities | 26 | 28 | 26 | 22 | 27 | 30 | 33 | 35 | 37 | 42 |
Non Current Liabilities | 8 | 9 | 7 | 6 | 7 | 7 | 12 | 11 | 10 | 1 |
Total Equity | 4 | 3 | 8 | 9 | 12 | 13 | 13 | 14 | 15 | 60 |
Reserve & Surplus | 2 | 2 | 3 | 1 | 2 | 2 | 3 | 4 | 2 | 42 |
Share Capital | 2 | 2 | 5 | 8 | 10 | 10 | 10 | 10 | 13 | 17 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -0 | -0 | -1 | 0 | 0 | -0 | 0 | 0 | 0 |
Investing Activities | -2 | -3 | -1 | 0 | 0 | -6 | -2 | -1 | -2 | -18 |
Operating Activities | 3 | 1 | -1 | 3 | 0 | 7 | -5 | 1 | 4 | -18 |
Financing Activities | -0 | 1 | 1 | -4 | 0 | -1 | 6 | 0 | -1 | 36 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Mar 2024 | Jun 2024 |
Promoter | 72.81 % | 72.81 % | 72.81 % | 72.81 % | 72.81 % | 72.81 % | 72.81 % | 72.81 % | 72.81 % | 68.94 % | 68.64 % | 68.64 % | 53.57 % | 53.57 % | 54.24 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.50 % | 3.39 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.19 % | 27.19 % | 27.19 % | 27.19 % | 27.19 % | 27.19 % | 27.19 % | 27.19 % | 27.19 % | 31.06 % | 31.36 % | 31.36 % | 46.43 % | 42.93 % | 42.37 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,283.20 | 34,705.61 | 84.35 | 2,427.52 | 11.28 | 412 | -1.32 | 53.98 | |
812.60 | 20,210.08 | 107.25 | 2,942.92 | 5.05 | 200 | -21.22 | 46.19 | |
1,427.35 | 18,498.33 | 52.20 | 3,540.33 | 1.43 | 263 | 62.84 | 44.68 | |
337.60 | 10,360.52 | 68.28 | 1,196.58 | 67.33 | 108 | 1,347.47 | 58.15 | |
601.70 | 2,673.86 | 20.68 | 834.83 | 5.22 | 122 | 22.44 | 43.79 | |
511.50 | 877.13 | 54.53 | 497.86 | 9.54 | 6 | 39.10 | 60.09 | |
642.55 | 758.75 | - | 784.44 | -2.18 | 0 | -53.39 | 66.15 | |
375.45 | 695.81 | 131.92 | 623.93 | -7.94 | 6 | -60.61 | 53.36 | |
44.40 | 609.06 | 59.55 | 638.37 | -2.99 | 12 | -73.77 | 51.18 | |
216.50 | 374.79 | 56.23 | 195.09 | -4.04 | 7 | 3.93 | 43.22 |