Quarterly Financials | Dec 2015 | Mar 2016 | Jun 2018 | Sept 2018 | Jun 2019 | Sept 2019 | Jun 2023 | Sept 2023 | Jun 2024 | Sept 2024 |
Revenue | 0 | 5 | 0 | 42 | 0 | 106 | 58 | 68 | 91 | 238 |
Expenses | 0 | 6 | 0 | 43 | 0 | 110 | 53 | 63 | 86 | 231 |
EBITDA | 0 | -1 | 0 | -1 | 0 | -4 | 5 | 6 | 5 | 8 |
Operating Profit % | 0 % | -31 % | 0 % | -4 % | 0 % | -4 % | 9 % | 7 % | 2 % | 3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -1 | 0 | -2 | 0 | -4 | 5 | 5 | 5 | 8 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
Net Profit | 0 | -1 | 0 | -2 | 0 | -4 | 4 | 4 | 4 | 6 |
EPS in ₹ | 0.00 | -0.67 | 0.00 | -0.78 | 0.00 | -2.01 | 1.69 | 1.90 | 1.50 | 2.38 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 42 | 37 | 36 | 41 | 44 | 36 | 36 | 39 | 38 | 65 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 36 | 28 | 28 | 35 | 37 | 29 | 29 | 32 | 29 | 55 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
Other Assets | 41 | 36 | 35 | 40 | 43 | 35 | 35 | 38 | 37 | 57 |
Total Liabilities | 42 | 37 | 36 | 41 | 44 | 36 | 36 | 39 | 38 | 65 |
Current Liabilities | 15 | 11 | 9 | 14 | 21 | 20 | 18 | 17 | 13 | 20 |
Non Current Liabilities | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 27 | 25 | 26 | 27 | 23 | 16 | 18 | 21 | 25 | 45 |
Reserve & Surplus | 6 | 4 | 5 | 5 | 1 | -5 | -3 | 0 | 4 | 15 |
Share Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 4 | -3 | 2 | 1 | -0 | -5 | -1 | -1 | -0 |
Investing Activities | 0 | -2 | 1 | 3 | -0 | 1 | -0 | 1 | -2 | -9 |
Operating Activities | 1 | 7 | -4 | -0 | 3 | 1 | -3 | -0 | 1 | 0 |
Financing Activities | -1 | -1 | -0 | -1 | -1 | -2 | -1 | -1 | -1 | 8 |
% Holding | Sept 2016 | Sept 2018 | Mar 2019 | Sept 2019 | Mar 2020 | Sept 2020 | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Sept 2024 |
Promoter | 46.98 % | 55.56 % | 55.82 % | 52.14 % | 56.39 % | 52.37 % | 56.77 % | 61.14 % | 65.73 % | 65.73 % | 65.73 % | 65.73 % | 65.73 % | 65.73 % | 57.35 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 52.44 % | 40.48 % | 40.21 % | 43.36 % | 39.80 % | 39.84 % | 35.28 % | 35.28 % | 31.90 % | 31.94 % | 31.56 % | 30.31 % | 30.54 % | 30.46 % | 36.07 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,407.25 | 4,57,388.90 | 29.74 | 54,982.50 | 32.75 | 14,451 | 13.04 | 69.04 | |
1,701.10 | 2,71,536.30 | 31.94 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 63.94 | |
307.45 | 1,93,580.20 | 120.53 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 40.60 | |
11,607.95 | 1,32,650.20 | 17.86 | 1,713.50 | 224.96 | 7,365 | -4.89 | 55.35 | |
3,048.35 | 1,15,075.90 | 14.68 | 36,413.00 | 19.35 | 7,391 | 20.18 | 53.56 | |
1,320.25 | 1,06,905.30 | 27.74 | 19,419.90 | 48.18 | 3,411 | 25.22 | 61.07 | |
4,224.65 | 91,529.60 | 41.43 | 3,163.40 | 27.42 | 1,943 | 32.10 | 43.36 | |
2,237.25 | 90,606.40 | 19.36 | 15,162.70 | 26.62 | 4,468 | 20.62 | 71.14 | |
723.55 | 66,851.10 | 30.25 | 17,483.50 | 22.39 | 2,408 | -32.94 | 59.78 | |
4,687.20 | 52,206.60 | 32.05 | 7,285.50 | 31.41 | 1,422 | 0.32 | 60.08 |