| Quarterly Financials | Dec 2025 | Mar 2026 |
| Revenue | 89 | 84 |
| Expenses | 83 | 80 |
| EBITDA | 6 | 4 |
| Operating Profit % | 6 % | 4 % |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| Profit Before Tax | 5 | 3 |
| Tax | 1 | 1 |
| Net Profit | 4 | 2 |
| EPS in ₹ | 5.69 | 2.95 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
4,136.70 | #1 3,67,250.50 | 73.36 | #1 76,797.00 | 26.02 | #1 5,061 | 35.36 | 50.45 | |
352.25 | 36,378.27 | 27.08 | 35,742.90 | 41.89 | 1,205 | 118.28 | 42.41 | |
5,505.40 | 17,111.90 | 48.55 | 8,499.33 | 72.88 | 350 | #1 354.46 | 79.18 | |
533.30 | 8,095.75 | 637.56 | 2,436.42 | 33.14 | 13 | 160.82 | 68.55 | |
506.80 | 7,849.01 | 27.06 | 6,294.89 | #1 75.79 | 282 | 137.43 | 51.45 | |
550.50 | 7,470.74 | 18.56 | 10,739.10 | 38.95 | 407 | 45.65 | 43.90 | |
2,407.20 | 6,441.11 | 65.44 | 1,612.24 | 26.36 | 91 | 0.00 | 46.89 | |
345.20 | 5,654.61 | #1 9.78 | 8,430.03 | 32.08 | 552 | 151.44 | 52.64 | |
427.00 | 4,821.59 | 27.14 | 976.86 | 22.02 | 172 | 60.34 | 54.41 | |
443.00 | 4,472.09 | 59.38 | 539.80 | 28.01 | 31 | 196.74 | 73.76 |
| Quarterly Financials | Dec 2025 | Mar 2026 |
| Revenue | 89 | 84 |
| Expenses | 83 | 80 |
| EBITDA | 6 | 4 |
| Operating Profit % | 6 % | 4 % |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| Profit Before Tax | 5 | 3 |
| Tax | 1 | 1 |
| Net Profit | 4 | 2 |
| EPS in ₹ | 5.69 | 2.95 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 10 | 16 | 36 | 37 | 49 | 84 |
| Fixed Assets | 1 | 1 | 3 | 4 | 3 | 5 |
| Current Assets | 9 | 15 | 33 | 33 | 46 | 70 |
| Capital Work in Progress | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 24 |
| Other Assets | 9 | 16 | 33 | 34 | 46 | 0 |
| Total Equity & Liabilities | 10 | 16 | 36 | 37 | 49 | 84 |
| Current Liabilities | 6 | 11 | 27 | 24 | 33 | 47 |
| Non Current Liabilities | 0 | 0 | 2 | 2 | 2 | 1 |
| Total Equity | 4 | 5 | 7 | 12 | 15 | 36 |
| Reserve & Surplus | 1 | 2 | 4 | 7 | 10 | 30 |
| Share Capital | 3 | 3 | 3 | 4 | 4 | 6 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | -0 | 0 | 0 | 1 |
| Investing Activities | -0 | -0 | -3 | -1 | 0 |
| Operating Activities | 1 | -4 | -2 | 4 | -8 |
| Financing Activities | 0 | 4 | 5 | -4 | 8 |
| % Holding | Sept 2024 | Mar 2025 | May 2025 | Jun 2025 | Sept 2025 | Mar 2026 |
| Promoter | 76.84 % | 56.33 % | 76.84 % | 56.33 % | 56.33 % | 56.33 % |
| FIIs | 0.00 % | 3.97 % | 0.00 % | 3.97 % | 2.00 % | 0.00 % |
| DIIs | 0.00 % | 8.48 % | 0.00 % | 8.48 % | 2.47 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 27.16 % | 0.00 % | 27.16 % | 31.67 % | 37.03 % |
| Others | 23.16 % | 4.05 % | 23.16 % | 4.05 % | 7.53 % | 6.64 % |
| No of Share Holders | 7 | 264 | 7 | 7 | 205 | 211 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Aug 2025 | NA | 28 Aug 2025 | 97.02 | 96.49 | |
| 27 Sept 2025 | NA | 27 Sept 2025 | 96.49 | 91.90 | |
| 11 Nov 2025 | NA | 11 Nov 2025 | 94.98 | 103.19 | |
| 25 Feb 2026 | NA | 25 Feb 2026 | 123.00 | 121.06 | |
| 27 May 2026 | NA | 27 May 2026 | 96.00 | 99.75 |