Quarterly Financials | Jun 2022 | Sept 2022 |
Revenue | 0 | 18 |
Expenses | 0 | 25 |
EBITDA | 0 | -7 |
Operating Profit % | 0 % | -38 % |
Depreciation | 0 | 1 |
Interest | 0 | 1 |
Profit Before Tax | 0 | -9 |
Tax | 0 | 0 |
Net Profit | 0 | -9 |
EPS in ₹ | 0.00 | -8.41 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 23 | 32 | 54 | 60 | 100 | 115 | 112 | 116 | 153 | 218 |
Fixed Assets | 2 | 6 | 6 | 10 | 12 | 15 | 14 | 13 | 12 | 12 |
Current Assets | 18 | 26 | 46 | 49 | 74 | 87 | 83 | 85 | 122 | 148 |
Capital Work in Progress | 3 | 0 | 0 | 0 | 11 | 12 | 13 | 15 | 16 | 17 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 18 | 27 | 47 | 50 | 76 | 87 | 84 | 88 | 125 | 189 |
Total Liabilities | 21 | 29 | 46 | 45 | 52 | 65 | 66 | 67 | 100 | 112 |
Current Liabilities | 18 | 27 | 42 | 42 | 43 | 56 | 54 | 52 | 83 | 97 |
Non Current Liabilities | 3 | 2 | 4 | 4 | 9 | 10 | 12 | 15 | 17 | 16 |
Total Equity | 2 | 3 | 8 | 15 | 48 | 49 | 46 | 48 | 53 | 106 |
Reserve & Surplus | 2 | 2 | 6 | 9 | 37 | 39 | 36 | 38 | 43 | 94 |
Share Capital | 0 | 1 | 1 | 7 | 10 | 10 | 10 | 10 | 10 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | 0 | -1 | -1 | 2 | -1 | 1 | -0 | -0 | 1 |
Investing Activities | -3 | -2 | -2 | -6 | -15 | -4 | -2 | -3 | -2 | -40 |
Operating Activities | 0 | 4 | -0 | 5 | -14 | 4 | 3 | 2 | 3 | -2 |
Financing Activities | 4 | -1 | 1 | -0 | 31 | -2 | -0 | 2 | -2 | 43 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 61.48 % | 61.48 % | 61.48 % | 61.48 % | 61.48 % | 61.48 % | 55.64 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.43 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.09 % | 38.52 % | 38.52 % | 38.52 % | 38.52 % | 38.52 % | 44.36 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,933.60 | 12,914.21 | 61.74 | 1,514.92 | 22.70 | 194 | 71.76 | 65.55 | |
1,398.20 | 8,421.53 | 123.35 | 372.76 | 42.54 | 59 | 131.35 | 27.19 | |
483.65 | 5,237.72 | 50.23 | 3,290.64 | 65.72 | 82 | 99.51 | 64.92 | |
2,653.25 | 5,199.14 | 70.61 | 412.58 | 41.29 | 51 | 73.05 | 77.70 | |
424.85 | 4,977.57 | 207.51 | 201.29 | 23.83 | 20 | 122.36 | 77.32 | |
452.21 | 2,973.88 | 75.94 | 313.54 | - | 39 | - | - | |
81.50 | 2,891.04 | - | 258.45 | 16.18 | -125 | 2.98 | 43.47 | |
2,576.25 | 2,781.32 | 52.91 | 562.63 | 17.81 | 59 | -28.81 | 39.50 | |
551.90 | 2,709.75 | 76.33 | 351.97 | 206.63 | 35 | - | 57.20 | |
465.30 | 2,108.65 | 18.75 | 1,148.86 | -16.88 | 125 | -32.93 | 32.56 |