Aegis Vopak Terminals

Aegis Vopak Terminals

279.65
-9.40
(-3.25%)
hide
Key Fundamentals
Add Ratio
Market Cap
32,026.50 Cr
EPS
1.34
PE Ratio
207.11
Dividend Yield
0.00 %
Industry
-
52 Week High
302.00
52 Week Low
220.00
PB Ratio
6.56
Debt to Equity
2.50
Sector
-
Analyst Rating and Forecast
- By Refinitiv from2 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+50.00 %
+50.00 %
Hold
Hold+50.00 %
+50.00 %
Sell
Sell0.0 %
0.0 %
Forecast For
Actual

Company News

View All News
Caret
positive
Aegis Vopak Terminals Limited's Board approved the appointment of Mr. Wimal Roy Shylindra Kumar Samlal as Additional Non-Executive Non-Independent Director, effective October 16, 2025. The newly appointed director holds degrees in medicine and business informatics with over 28 years of financial sector experience, currently serving as senior vice president – Finance, Asia and Middle East at Vopak Asia Pte Ltd, Singapore. Simultaneously, Mr. Deepak Gajanan Dalvi resigned from his position as Non-Executive Non-Independent Director due to pre-occupation. The Board also approved raising funds up to Rs 660 crores through Non-Convertible Debentures via private placement. The NCDs will have a face value of Rs 1 lakh each, offering 6.92% annual interest with quarterly coupon payments and bullet principal repayment. The debentures will mature 3 years from allotment date and are proposed to be listed on NSE Limited. The NCDs include put and call options exercisable 12 months from allotment and annually thereafter, with first ranking charge on the company's tangible moveable fixed assets at Mangalore Port and cashflows.
neutral
Aegis Vopak Terminals has scheduled a board meeting for October 16 to discuss fundraising through debentures. The meeting will focus on potential debt financing options for the company.
positive
Aegis Vopak Terminals Limited reported quarterly revenue of INR164 crores, up 4.5% sequentially. The company added two cryogenic LPG storage terminals - one at New Mangalore Port with 82,000 metric tons capacity and another at Pipavav Port with 48,000 metric tons capacity, increasing total LPG storage from 70,800 to 200,800 metric tons. Operating EBITDA reached INR119.9 crores, up 3.1% sequentially. The company utilized IPO proceeds to fully repay bank borrowings of approximately INR2,016 crores, resulting in a 37% reduction in interest costs. Profit grew 85.1% year-on-year to INR47.7 crores. The board approved INR1,675 crores capex for new terminals at JNPA port. The company targets $5 billion aggregate capex by 2030 and signed a non-binding MOU with L&T for ammonia terminals at Kandla. Revenue from new terminals will begin accruing from Q2 FY26.
View more
Growth Rate
Revenue Growth
13.54 %
Net Income Growth
47.05 %
Cash Flow Change
41.80 %
ROE
-23.62 %
ROCE
-9.31 %
EBITDA Margin (Avg.)
5.01 %

Quarterly Financial Results

Quarterly Financials
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Revenue
156
150
169
171
173
Expenses
41
39
43
41
44
EBITDA
116
111
127
131
129
Operating Profit %
74 %
74 %
73 %
74 %
73 %
Depreciation
31
32
32
32
36
Interest
48
47
50
48
30
Profit Before Tax
37
32
45
51
63
Tax
11
10
7
10
15
Net Profit
26
22
38
41
48
EPS in ₹
0.29
0.23
0.39
0.42
0.46

Balance Sheet

Balance Sheet
2022
2023
2024
2025
Total Assets
103
3,482
4,523
6,123
Fixed Assets
20
3,030
3,491
4,600
Current Assets
10
180
368
825
Capital Work in Progress
9
152
53
157
Investments
0
0
0
0
Other Assets
75
299
980
1,365
Total Liabilities
103
3,482
4,523
6,123
Current Liabilities
2
128
213
299
Non Current Liabilities
98
2,401
3,313
3,904
Total Equity
2
953
997
1,920
Reserve & Surplus
1
952
996
931
Share Capital
1
1
1
989

Cash Flow

Cash Flow
2022
2023
2024
2025
Net Cash Flow
7
16
83
486
Investing Activities
-92
-1,786
-858
-378
Operating Activities
1
173
337
478
Financing Activities
99
1,629
603
386

Share Holding

% Holding
Nov 2024
Mar 2025
May 2025
Jun 2025
Sept 2025
Promoter
97.41 %
86.93 %
86.93 %
86.93 %
86.93 %
FIIs
0.00 %
6.07 %
6.07 %
5.87 %
6.07 %
DIIs
0.00 %
4.62 %
4.62 %
5.29 %
5.04 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
2.20 %
2.20 %
1.37 %
1.58 %
Others
2.59 %
0.17 %
0.17 %
0.53 %
0.38 %
No of Share Holders
15
1,16,554
15
57,139
48,323

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
23 Aug 2021 CHANGE OF NAME Change Of Name
NA
23 Aug 2021 0.00 0.00
19 Jun 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
19 Jun 2025 235.70 246.70
07 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
07 Aug 2025 229.15 243.35
14 Aug 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
14 Aug 2025 258.30 245.15

Announcements

Announcement under Regulation 30 (LODR)-Issue of Securities3 days ago
Announcement under Regulation 30 (LODR)-Cessation3 days ago
Announcement under Regulation 30 (LODR)-Change in Management3 days ago
Board Meeting Outcome for Outcome Of Board Meeting3 days ago
Board Meeting Intimation for Considering The Proposal For Fund Raising By Way Of Issuance Of Non-Convertible Debentures On Private Placement Basis6 days ago
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 07, 2025
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of AssociationOct 06, 2025
Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportOct 06, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 10, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 10, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 10, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 04, 2025
Shareholder Meeting / Postal Ballot-Notice of Postal BallotSep 03, 2025
Shareholder Meeting / Postal Ballot-Scrutinizers ReportAug 18, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMAug 14, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 13, 2025
Audio Recording Of Earnings Conference Call For Q1 FY26Aug 08, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 08, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationAug 07, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 07, 2025
Unaudited Financial Results For The Quarter Ended June 30 2025Aug 07, 2025
Board Meeting Outcome for Outcome Of Board MeetingAug 07, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 05, 2025
Board Meeting Intimation for Notice Of The Board Meeting And Closure Of Trading WindowAug 04, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 22, 2025
Reg. 34 (1) Annual Report.Jul 21, 2025
Notice Of 12Th Annual General Meeting On Thursday August 14 2025Jul 21, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 16, 2025
Intimation Of 12Th Annual General Meeting Of The Members Of The Company And E-Voting Cut-Off DateJul 15, 2025
Disclosure Under Regulation 30 Of SEBI LODR Regulation 2015- Capacity Addition At PipavavJul 10, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 08, 2025
Intimation Regarding Change Of Corporate Identification Number (CIN) Of Aegis Vopak Terminals Limited (The Company)Jul 02, 2025
Announcement under Regulation 30 (LODR)-Credit RatingJun 28, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 21, 2025
Disclosure Under Regulation 30 Of The SEBI LODR Regulation 2015- Execution Of Framework AgreementJun 19, 2025
Disclosure Under Regulation 30 Of SEBI LODR Regulation 2015- Capacity Addition At MangaloreJun 19, 2025
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations 2015- Framework AgreementJun 19, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationJun 19, 2025
Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015Jun 19, 2025
Appointment Of Secretarial Auditor And Internal Auditor Of The CompanyJun 19, 2025
Audited Financial Results (Standalone & Consolidated) For The Quarter And Financial Year Ended March 31 2025Jun 19, 2025
Board Meeting Outcome for Outcome Of Board MeetingJun 19, 2025
Board Meeting Intimation for Notice Of The Board Meeting And Closure Of Trading WindowJun 16, 2025
Disclosure Pursuant To Regulation 30 Read With Schedule III Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015- Repayment Of Loan Out Of Initial Public Offer Proceeds.Jun 06, 2025
Intimation Under Regulation 30 (5) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015Jun 02, 2025
Closure of Trading WindowJun 02, 2025
Listing of Equity Shares of Aegis Vopak Terminals LtdJun 02, 2025

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
HDFC Manufacturing Fund Direct - Growth
0.00%
-1349057
-0.29%
-0.27%
Motilal Oswal Small Cap Fund Direct - Growth
1.57%
1184451
0.58%
0.65%
Baroda BNP Paribas Large Cap Fund Direct-Growth
0.00%
-572870
-0.54%
-0.73%
Motilal Oswal Large Cap Fund Direct - Growth
0.00%
-501237
-0.46%
-0.48%
ITI Multi Cap Fund Direct - Growth
0.00%
-423956
-0.83%
-0.94%
Bandhan Innovation Fund Direct-Growth
0.00%
-405259
-0.59%
-0.58%
Motilal Oswal Manufacturing Fund Direct-Growth
0.72%
-359186
-1.12%
-1.09%
Bandhan Small Cap Fund Direct-Growth
0.14%
300000
0.05%
0.05%
Baroda BNP Paribas Manufacturing Fund Direct - Growth
1.12%
-198000
-0.32%
-0.44%
Nippon India Nifty Smallcap 250 Index Fund Direct - Growth
0.15%
145231
0.15%
0.15%
SBI Nifty Smallcap 250 Index Fund Direct - Growth
0.15%
84998
0.15%
0.15%
Motilal Oswal Nifty Smallcap 250 Index Fund Direct - Growth
0.15%
56469
0.15%
0.15%
Motilal Oswal Active Momentum Fund Direct - Growth
0.00%
-50900
-0.90%
-3.38%
ITI Mid Cap Fund Direct - Growth
1.13%
50700
0.13%
0.18%
Nippon India Nifty 500 Equal Weight Index Fund Direct-Growth
0.22%
35936
0.22%
0.22%
ICICI Prudential Nifty Smallcap 250 Index Fund Direct - Growth
0.15%
31102
0.15%
0.15%
HDFC Nifty Smallcap 250 Index Fund Direct-Growth
0.15%
30290
0.15%
0.15%
360 ONE Multi Asset Allocation Fund Direct - Growth
0.62%
15622
0.14%
0.62%
Motilal Oswal Nifty 500 Index Fund Direct - Growth
0.02%
14788
0.02%
0.02%
Edelweiss Nifty Smallcap 250 Index Fund Direct - Growth
0.15%
10168
0.15%
0.15%
JioBlackRock Nifty Smallcap 250 Index Fund Direct - Growth
0.15%
7255
0.15%
0.15%
Groww Nifty Smallcap 250 Index Fund Direct - Growth
0.15%
6584
0.15%
0.15%
HDFC Nifty500 Multicap 50:25:25 Index Fund Direct-Growth
0.04%
5950
0.04%
0.04%
SBI Nifty 500 Index Fund Direct-Growth
0.02%
5006
0.02%
0.02%
Bandhan Nifty Smallcap 250 Index Fund Direct-Growth
0.15%
3453
0.15%
0.15%

Technical Indicators

RSI(14)
Neutral
60.31
ATR(14)
Volatile
11.68
STOCH(9,6)
Neutral
72.88
STOCH RSI(14)
Neutral
63.25
MACD(12,26)
Bullish
1.76
ADX(14)
Weak Trend
24.47
UO(9)
Bearish
57.80
ROC(12)
Uptrend And Accelerating
7.36
WillR(14)
Neutral
-24.95