Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 13 | 4 | 0 | -12 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 2 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | -0 | -0 | -0 | 13 | 4 | -0 | -12 | 2 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 1 | 1 | 1 | 1 | 1 | 2 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | -65 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -11 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -2 | -1 | -1 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
Profit Before Tax | 2 | 1 | 1 | 1 | -2 | -1 | -1 | 2 | 1 | -0 | -0 | -0 | 13 | 4 | -0 | -12 | 1 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | -0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Net Profit | 2 | 1 | 1 | 1 | -2 | -1 | -1 | 2 | 0 | -0 | -0 | -0 | 9 | 3 | -0 | -12 | 5 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 |
EPS in ₹ | 6.08 | 1.60 | 1.75 | 1.65 | -4.98 | -3.06 | -2.80 | 5.19 | 1.59 | -0.14 | -0.12 | -0.26 | 27.53 | 9.01 | -0.10 | -39.45 | 17.29 | -0.08 | -0.22 | -12.82 | 17.29 | -0.19 | -0.27 | -12.82 | -0.49 | -0.16 | -0.35 | -0.16 | 3.70 | -0.41 | 0.45 | -0.28 | 0.73 | 0.52 | 0.08 | 0.08 | 0.08 | 1.64 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 104 | 97 | 96 | 90 | 82 | 79 | 79 | 78 | 68 | 70 |
Fixed Assets | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 |
Current Assets | 25 | 33 | 27 | 24 | 6 | 6 | 6 | 0 | 31 | 30 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 104 | 97 | 96 | 90 | 79 | 76 | 76 | 75 | 67 | 70 |
Total Liabilities | 74 | 67 | 65 | 51 | 47 | 48 | 49 | 47 | 41 | 44 |
Current Liabilities | 5 | 8 | 7 | 11 | 4 | 4 | 4 | 3 | 12 | 11 |
Non Current Liabilities | 69 | 59 | 58 | 41 | 43 | 44 | 45 | 44 | 30 | 32 |
Total Equity | 30 | 30 | 30 | 39 | 35 | 30 | 30 | 31 | 26 | 26 |
Reserve & Surplus | 27 | 27 | 27 | 36 | 32 | 27 | 27 | 28 | 23 | 20 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -6 | -7 | -0 | 17 | -0 | 0 | 0 | 0 | 0 | -0 |
Investing Activities | 7 | 4 | 1 | 16 | -1 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -4 | 2 | 0 | 1 | 1 | -3 | -0 | 0 | 0 | -1 |
Financing Activities | -9 | -14 | -1 | 0 | 0 | 3 | 0 | -0 | -0 | 0 |
% Holding | Dec 2015 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 74.68 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.35 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 1.28 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 23.65 % | 24.99 % | 24.99 % | 24.99 % | 24.99 % | 25.31 % | 24.99 % | 23.72 % | 24.99 % | 24.99 % | 24.99 % | 24.99 % | 25.00 % | 25.00 % | 25.00 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,426.65 | 871.12 | 11.02 | 507.80 | -11.58 | 69 | 57.20 | 42.81 | |
770.00 | 840.22 | 103.76 | 660.20 | -10.31 | 24 | -208.33 | 42.54 | |
171.00 | 180.94 | - | 337.36 | -6.60 | 2 | -218.72 | 59.97 | |
46.65 | 147.56 | 8.79 | 52.15 | -52.97 | -40 | -109.94 | 30.91 | |
54.98 | 34.86 | 30.43 | 3.51 | -36.34 | 0 | 537.50 | 54.24 |