Adani Energy Solutions

Market Cap

81,446.96 Cr

EPS

10.20

PE Ratio

37.62

Dividend Yield

0.00 %

Industry

Power

52 Week High

1,348.00

52 Week low

588.00

PB Ratio

3.84

Debt to Equity

2.92

Sector

Power Distribution

Live Chart

compare with

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from4 analysts

Analysts have suggested that investors can buy this stock

Buy100.00 %

100.00 %

Hold0.0 %

0.0 %

Sell0.0 %

0.0 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Adani Energy Solutions	678.00	81,446.96	37.62	17,218.30	24.41	1,196	79.53	32.34

Growth Rate

Revenue Growth

24.41 %

Net Income Growth

-6.64 %

Cash Flow Change

59.85 %

ROE

-12.26 %

ROCE

-6.26 %

EBITDA Margin (Avg.)

7.62 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	127	469	621	529	647	637	688	734	841	619	752	1,807	878	695	1,463	2,915	2,601	2,890	2,638	2,836	3,318	2,781	2,339	2,540	2,625	2,893	2,815	3,037	2,993	3,701	3,230	3,507	3,860	3,772	3,767	4,824	4,911	5,490	6,360	6,000
Expenses	29	28	37	52	154	54	210	258	374	156	299	344	319	116	839	1,931	1,674	1,751	1,590	1,722	2,099	1,290	1,194	1,593	1,899	1,439	1,587	2,011	2,029	2,459	2,088	2,074	2,155	2,395	2,324	3,092	3,141	5,234	4,469	4,170
EBITDA	98	441	585	478	493	584	479	477	466	463	453	1,463	559	579	623	984	927	1,138	1,049	1,114	1,218	1,491	1,146	948	725	1,454	1,227	1,027	963	1,243	1,142	1,433	1,706	1,378	1,443	1,732	1,770	256	1,891	1,831
Operating Profit %	77 %	94 %	94 %	90 %	76 %	92 %	69 %	65 %	55 %	74 %	60 %	81 %	61 %	81 %	40 %	30 %	34 %	39 %	39 %	38 %	34 %	47 %	45 %	31 %	17 %	48 %	36 %	23 %	21 %	19 %	31 %	37 %	36 %	35 %	37 %	32 %	33 %	3 %	28 %	28 %
Depreciation	37	139	141	141	140	140	141	146	143	145	146	146	143	146	192	268	276	285	291	294	304	378	314	325	312	342	353	363	370	384	398	410	416	419	432	458	468	498	484	462
Interest	73	257	236	238	227	232	254	208	210	207	216	236	226	211	287	458	436	532	493	516	698	631	536	455	494	614	540	560	650	740	714	697	631	616	641	760	750	811	813	809
Profit Before Tax	-11	46	209	99	127	212	83	123	114	111	91	1,080	190	222	145	259	215	321	264	305	217	482	296	472	370	540	396	402	362	202	250	600	660	343	370	515	552	-1,053	594	559
Tax	2	15	46	24	27	89	-16	24	19	27	24	238	39	53	55	105	68	108	34	101	158	127	82	9	114	107	108	125	125	33	56	122	220	161	86	166	171	138	-179	-66
Net Profit	-13	31	162	75	100	123	100	99	95	84	67	842	150	169	90	154	147	213	230	204	59	355	214	464	257	433	289	277	237	169	195	478	440	182	284	348	381	-1,191	773	625
EPS in ₹	-0.56	0.28	1.47	0.68	0.91	1.12	0.91	0.90	0.86	0.76	0.61	7.65	0.92	1.05	0.19	0.56	0.51	1.66	1.37	1.85	1.03	1.29	1.37	3.08	1.67	3.39	1.90	1.85	1.75	1.50	1.85	4.26	3.49	1.57	2.47	2.92	3.24	-7.39	6.09	4.85

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	11,492	11,746	12,811	17,266	32,661	39,711	43,234	47,464	53,932	58,579
Fixed Assets	10,573	10,060	9,853	9,291	24,412	24,924	26,987	30,272	32,645	38,920
Current Assets	884	1,302	1,377	1,750	3,830	8,438	4,560	4,354	6,943	8,047
Capital Work in Progress	10	258	1,343	2,353	694	2,212	5,255	5,060	6,200	3,003
Investments	0	20	105	0	336	313	442	561	1,370	767
Other Assets	909	1,407	1,510	5,621	7,219	12,262	10,550	11,572	13,717	15,890
Total Liabilities	11,492	11,746	12,811	17,266	32,661	39,711	43,234	47,464	53,932	58,579
Current Liabilities	5,087	3,971	1,884	2,328	6,418	5,382	6,417	5,657	7,017	7,963
Non Current Liabilities	5,323	5,103	7,980	8,881	18,200	24,768	26,794	30,801	34,039	36,913
Total Equity	1,083	2,672	2,947	6,057	8,043	9,561	10,023	11,007	12,876	13,703
Reserve & Surplus	-7	1,572	1,847	3,108	3,535	4,120	4,990	5,757	10,634	11,526
Share Capital	1,090	1,100	1,100	1,100	1,100	1,100	1,100	1,100	1,116	1,116

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	3	6	4	596	-421	1,045	-969	-75	2	551
Investing Activities	-1,864	-816	-1,730	-3,192	-3,050	-5,643	-4,009	-3,936	-4,699	-4,943
Operating Activities	-35	1,544	2,189	2,198	2,591	5,437	3,784	4,097	3,777	6,038
Financing Activities	1,902	-722	-455	1,589	38	1,250	-745	-235	923	-543

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Aug 2024	Sept 2024	Dec 2024
Promoter	74.92 %	74.92 %	74.92 %	74.92 %	74.92 %	73.87 %	73.87 %	74.19 %	71.65 %	68.28 %	73.22 %	73.22 %	73.22 %	74.94 %	69.59 %	69.94 %	69.94 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	17.73 %	17.49 %	17.49 %	15.54 %	19.23 %	18.66 %	17.33 %
DIIs	2.54 %	2.53 %	2.54 %	2.92 %	3.22 %	3.43 %	3.59 %	3.77 %	3.80 %	3.82 %	3.87 %	3.83 %	3.80 %	3.97 %	5.34 %	5.38 %	5.85 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	1.67 %	1.36 %	1.19 %	1.09 %	1.03 %	1.05 %	0.97 %	1.08 %	1.76 %	2.99 %	3.14 %	3.42 %	3.46 %	3.52 %	3.28 %	3.62 %	4.39 %
Others	20.87 %	21.19 %	21.35 %	21.07 %	20.83 %	21.66 %	21.57 %	20.96 %	22.79 %	24.91 %	2.03 %	2.04 %	2.03 %	2.03 %	2.56 %	2.41 %	2.48 %
No of Share Holders	75,433	1,27,137	1,13,375	95,731	88,941	1,25,733	1,27,095	1,52,432	3,22,851	4,26,135	4,21,057	4,76,626	4,78,125	4,93,621	4,54,140	4,50,283	5,49,520