Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 14 | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 19 | 20 | 19 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 10 | 12 | 12 | 13 | 13 | 13 | 13 | 14 | 14 | 16 | 15 |
EBITDA | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
Operating Profit % | 0 % | -300 % | 0 % | -50 % | -3,100 % | -300 % | -500 % | -600 % | -500 % | -400 % | -700 % | -400 % | -1,100 % | 0 % | 0 % | -17 % | 67 % | 23 % | 22 % | 25 % | 25 % | 26 % | 24 % | 23 % | 31 % | 30 % | 26 % | 27 % | 26 % | 29 % | 27 % | 29 % | 3 % | 15 % | 23 % | 20 % | 15 % | 16 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 3 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
EPS in ₹ | 0.02 | -0.02 | -0.08 | -0.02 | -0.25 | -0.04 | -0.09 | -0.09 | -0.08 | -0.07 | -0.15 | -0.08 | -0.09 | -0.06 | -0.07 | -0.02 | 0.17 | 0.06 | 0.05 | 0.06 | 0.14 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.14 | 0.20 | 0.22 | 0.12 | 0.18 | 0.12 | 0.14 | 0.14 | 0.18 | 0.13 | 0.15 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 1 | 1 | 0 | 1 | 1 | 58 | 179 | 215 | 216 | 214 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 76 | 77 | 80 |
Current Assets | 1 | 0 | 0 | 1 | 1 | 8 | 12 | 9 | 7 | 7 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 2 | 6 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 49 | 93 | 126 | 126 | 126 |
Other Assets | 1 | 0 | 0 | 1 | 1 | 9 | 14 | 10 | 7 | 8 |
Total Liabilities | 2 | 2 | 2 | 3 | 3 | 1 | 53 | 49 | 42 | 31 |
Current Liabilities | 2 | 2 | 2 | 3 | 3 | 1 | 28 | 21 | 22 | 16 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 28 | 20 | 15 |
Total Equity | -1 | -2 | -2 | -2 | -2 | 57 | 126 | 166 | 175 | 183 |
Reserve & Surplus | -15 | -15 | -3 | -3 | -3 | 45 | 114 | 153 | 161 | 169 |
Share Capital | 13 | 13 | 1 | 1 | 1 | 12 | 12 | 13 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 0 | -0 | 1 | -1 | 6 | -2 | -2 | -1 |
Investing Activities | -0 | 0 | 0 | 0 | -0 | -49 | -10 | -8 | -4 |
Operating Activities | -0 | 0 | -0 | -0 | -0 | 1 | 10 | 4 | 14 |
Financing Activities | 0 | 0 | 0 | 1 | -0 | 54 | -2 | 2 | -11 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 69.59 % | 69.59 % | 69.59 % | 62.78 % | 62.78 % | 62.78 % | 62.78 % | 62.78 % | 62.79 % | 62.83 % | 62.83 % | 62.83 % | 62.94 % | 63.09 % | 63.09 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.43 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.41 % | 29.99 % | 30.41 % | 37.21 % | 37.21 % | 37.21 % | 37.20 % | 37.20 % | 37.20 % | 37.16 % | 37.16 % | 37.16 % | 37.05 % | 36.91 % | 36.91 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
10,793.50 | 94,126.72 | 37.72 | 6,715.15 | 14.01 | 2,219 | 38.39 | 43.61 | |
1,663.40 | 78,120.23 | - | 3,818.25 | 35.55 | 64 | 604.03 | 54.70 | |
7,484.90 | 50,327.92 | 63.86 | 9,240.40 | 14.41 | 836 | 24.32 | 57.99 | |
7,016.50 | 43,812.26 | 53.63 | 852.75 | - | 102 | 27,018.18 | 39.65 | |
1,008.00 | 40,996.86 | 63.36 | 5,232.75 | 16.23 | 679 | -1.85 | 41.63 | |
1,411.05 | 38,495.27 | 53.03 | 4,931.81 | 44.83 | 599 | 44.09 | 27.41 | |
367.90 | 25,295.94 | 47.22 | 6,373.09 | 3.57 | 515 | 9.25 | 59.16 | |
1,550.00 | 21,946.93 | 69.10 | 1,900.02 | 27.66 | 297 | 30.86 | 54.63 | |
1,865.85 | 20,421.63 | 29.36 | 7,213.10 | 18.30 | 703 | 1.63 | 49.60 | |
1,279.35 | 18,063.97 | 61.96 | 1,291.89 | 28.17 | 252 | 47.16 | 54.20 |