Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 14 | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 19 | 20 | 19 | 19 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 10 | 12 | 12 | 13 | 13 | 13 | 13 | 14 | 14 | 16 | 16 | 16 |
EBITDA | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Operating Profit % | 0 % | -300 % | 0 % | -50 % | -3,100 % | -300 % | -500 % | -600 % | -500 % | -400 % | -700 % | -400 % | -1,100 % | 0 % | 0 % | -17 % | 67 % | 23 % | 22 % | 25 % | 25 % | 26 % | 24 % | 23 % | 31 % | 30 % | 26 % | 27 % | 26 % | 29 % | 27 % | 29 % | 3 % | 15 % | 23 % | 20 % | 15 % | 16 % | 16 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 3 | 3 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Net Profit | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
EPS in ₹ | 0.02 | -0.02 | -0.08 | -0.02 | -0.25 | -0.04 | -0.09 | -0.09 | -0.08 | -0.07 | -0.15 | -0.08 | -0.09 | -0.06 | -0.07 | -0.02 | 0.17 | 0.06 | 0.05 | 0.06 | 0.14 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.14 | 0.20 | 0.22 | 0.12 | 0.18 | 0.12 | 0.14 | 0.14 | 0.18 | 0.13 | 0.15 | 0.13 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 1 | 1 | 0 | 1 | 1 | 58 | 179 | 215 | 216 | 214 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 76 | 77 | 80 |
Current Assets | 1 | 0 | 0 | 1 | 1 | 8 | 12 | 9 | 7 | 7 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 3 | 7 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 49 | 93 | 126 | 126 | 126 |
Other Assets | 1 | 0 | 0 | 1 | 1 | 9 | 14 | 10 | 7 | 8 |
Total Liabilities | 1 | 1 | 0 | 1 | 1 | 58 | 179 | 215 | 216 | 214 |
Current Liabilities | 2 | 2 | 3 | 3 | 3 | 1 | 28 | 21 | 22 | 16 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 28 | 20 | 15 |
Total Equity | -1 | -2 | -2 | -2 | -2 | 57 | 126 | 166 | 175 | 183 |
Reserve & Surplus | -15 | -15 | -3 | -3 | -3 | 45 | 114 | 153 | 161 | 169 |
Share Capital | 13 | 13 | 1 | 1 | 1 | 12 | 12 | 13 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 0 | -0 | 1 | -1 | 6 | -2 | -2 | -1 |
Investing Activities | 0 | 0 | 0 | 0 | -0 | -49 | -10 | -8 | -4 |
Operating Activities | -0 | 0 | -0 | -0 | -0 | 1 | 10 | 4 | 14 |
Financing Activities | 0 | 0 | 0 | 1 | -0 | 54 | -2 | 2 | -11 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 69.59 % | 69.59 % | 69.59 % | 62.78 % | 62.78 % | 62.78 % | 62.78 % | 62.78 % | 62.79 % | 62.83 % | 62.83 % | 62.83 % | 62.94 % | 63.09 % | 63.09 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 12.47 % | 12.34 % | 12.29 % | 11.03 % | 11.46 % | 11.28 % | 9.98 % | 9.97 % | 9.85 % | 9.95 % | 10.17 % | 10.64 % | 10.41 % | 10.62 % | 10.93 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
12,518.05 | 1,09,811.90 | 44.01 | 6,715.20 | 14.01 | 2,219 | 38.37 | 54.05 | |
2,215.85 | 1,01,177.80 | 497.15 | 3,818.20 | 35.55 | 64 | 341.71 | 70.37 | |
9,669.65 | 64,831.20 | 82.29 | 9,240.40 | 14.41 | 836 | 24.32 | 69.05 | |
6,647.55 | 41,762.50 | 51.10 | 852.70 | - | 102 | 29,700.00 | 33.36 | |
1,449.95 | 40,698.00 | 56.08 | 4,931.80 | 44.83 | 599 | 44.13 | 46.41 | |
896.60 | 36,704.90 | 56.72 | 5,232.80 | 16.24 | 679 | -1.87 | 35.93 | |
1,939.10 | 33,222.60 | 89.57 | 1,857.90 | 75.24 | 371 | - | - | |
401.25 | 27,496.30 | 52.03 | 6,373.10 | 3.57 | 515 | 9.25 | 71.17 | |
1,781.25 | 24,998.20 | 72.97 | 1,900.00 | 27.66 | 297 | 37.72 | 55.28 | |
1,690.15 | 24,113.40 | 82.71 | 1,291.90 | 28.16 | 252 | 47.07 | 71.10 |