Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
EBITDA | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
Operating Profit % | 31 % | 38 % | 44 % | 41 % | 36 % | -225 % | 33 % | 50 % | 44 % | 75 % | 75 % | 60 % | 60 % | 75 % | 0 % | 43 % | 17 % | 61 % | 75 % | 167 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 28 % | 9 % | 0 % | -132 % | -191 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
EPS in ₹ | 0.40 | 0.85 | 0.07 | 0.04 | 0.59 | -0.16 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.09 | 0.04 | -0.07 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.04 | 0.01 | 0.01 | -0.05 | 0.01 | -0.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 23 | 24 | 23 | 23 | 24 | 17 | 18 | 17 | 17 | 17 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 16 | 16 | 16 | 16 | 16 | 16 | 10 | 10 | 10 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 22 | 23 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 16 |
Total Liabilities | 8 | 8 | 8 | 8 | 8 | 2 | 2 | 2 | 2 | 1 |
Current Liabilities | 8 | 8 | 8 | 8 | 7 | 1 | 2 | 2 | 2 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Equity | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserve & Surplus | 9 | 9 | 9 | 9 | 9 | 8 | 7 | 7 | 7 | 7 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Investing Activities | 0 | -0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
Operating Activities | -0 | -0 | 0 | -0 | 0 | -6 | 0 | 0 | 0 | -0 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 38.82 % | 38.82 % | 38.82 % | 38.82 % | 38.82 % | 38.82 % | 38.82 % | 38.82 % | 38.82 % | 38.82 % | 38.82 % | 38.82 % | 38.82 % | 38.82 % |
FIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 61.16 % | 61.16 % | 61.16 % | 61.16 % | 61.16 % | 61.16 % | 61.16 % | 61.16 % | 61.16 % | 61.16 % | 61.16 % | 61.16 % | 61.16 % | 61.16 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
849.65 | 32,815.43 | 17.34 | 4,787.12 | 15.38 | 1,926 | -5.46 | 61.33 | |
1,647.35 | 16,342.31 | - | 6,263.70 | 63.56 | -33 | -118.29 | 54.29 | |
140.11 | 13,221.55 | 32.77 | 8,167.60 | -1.66 | 251 | 321.08 | 57.45 | |
674.55 | 12,203.03 | 63.86 | 866.66 | 9.67 | 198 | -14.38 | 76.32 | |
705.75 | 8,819.10 | 61.38 | 255.96 | 33.22 | 127 | 60.74 | 46.84 | |
44.88 | 7,635.76 | - | 6,039.62 | 7.79 | 128 | -231.61 | 41.66 | |
139.28 | 4,258.68 | - | 4,167.45 | -15.36 | -488 | -119.28 | 48.50 | |
14.95 | 2,623.83 | - | 1,875.79 | -18.27 | -1,967 | -107.59 | 62.18 | |
22.53 | 2,614.37 | 461.60 | 0.00 | 0.00 | 0 | 47.58 | 57.36 | |
54.87 | 2,513.06 | 11.55 | 1,242.58 | -7.74 | 236 | 2.39 | 56.92 |