Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 53 % | -15 % | -45 % | -93 % | -180 % | -73 % | -91 % | -55 % | -200 % | -186 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | 0.12 | 0.00 | 0.00 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.09 | 0.00 | -0.02 | -0.01 | -0.01 | -0.01 | 0.02 | -0.04 | -0.04 | -0.04 | -0.03 | -0.04 | -0.02 | -0.03 | -0.81 | -0.04 | -0.04 | 0.00 | -0.04 | -0.04 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 51 | 46 | 45 | 45 | 45 | 45 | 41 | 41 | 41 | 41 |
Fixed Assets | 1 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 31 | 28 | 25 | 8 | 7 | 7 | 7 | 7 | 7 | 7 |
Capital Work in Progress | 2 | 2 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 7 |
Other Assets | 48 | 44 | 43 | 43 | 44 | 37 | 33 | 33 | 33 | 33 |
Total Liabilities | 8 | 3 | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 3 |
Current Liabilities | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 8 | 3 | 2 | 0 | 2 | 2 | 2 | 3 | 3 | 3 |
Total Equity | 42 | 43 | 43 | 43 | 43 | 43 | 39 | 38 | 38 | 38 |
Reserve & Surplus | 3 | 3 | 3 | 4 | 4 | 3 | -0 | -1 | -1 | -1 |
Share Capital | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 |
Investing Activities | -0 | -0 | -0 | 1 | 1 | 0 | 4 | 0 | 0 | 0 |
Operating Activities | 5 | 5 | -0 | -2 | -2 | -0 | -4 | -0 | -0 | -0 |
Financing Activities | -4 | -4 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 20.83 % | 20.83 % | 20.83 % | 20.83 % | 20.83 % | 20.83 % | 20.83 % | 20.83 % | 20.83 % | 20.83 % | 20.83 % | 20.83 % | 20.83 % | 20.83 % | 20.83 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.20 % | 1.20 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 77.98 % | 77.98 % | 79.17 % | 79.17 % | 79.17 % | 79.17 % | 79.17 % | 79.17 % | 79.16 % | 79.17 % | 79.17 % | 79.17 % | 79.17 % | 79.17 % | 79.17 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
10,831.95 | 94,126.72 | 37.72 | 6,715.15 | 14.01 | 2,219 | 38.39 | 43.61 | |
1,650.05 | 78,120.23 | - | 3,818.25 | 35.55 | 64 | 604.03 | 54.70 | |
7,516.20 | 50,327.92 | 63.86 | 9,240.40 | 14.41 | 836 | 24.32 | 57.99 | |
7,034.95 | 43,812.26 | 53.63 | 852.75 | - | 102 | 27,018.18 | 39.65 | |
1,012.10 | 40,996.86 | 63.36 | 5,232.75 | 16.23 | 679 | -1.85 | 41.63 | |
1,414.80 | 38,495.27 | 53.03 | 4,931.81 | 44.83 | 599 | 44.09 | 27.41 | |
365.35 | 25,295.94 | 47.22 | 6,373.09 | 3.57 | 515 | 9.25 | 59.16 | |
1,554.60 | 21,946.93 | 69.10 | 1,900.02 | 27.66 | 297 | 30.86 | 54.63 | |
1,867.70 | 20,421.63 | 29.36 | 7,213.10 | 18.30 | 703 | 1.63 | 49.60 | |
1,280.45 | 18,063.97 | 61.96 | 1,291.89 | 28.17 | 252 | 47.16 | 54.20 |