Quarterly Financials | Jun 2021 | Sept 2021 |
Revenue | 27 | 40 |
Expenses | 26 | 37 |
EBITDA | 1 | 2 |
Operating Profit % | 3 % | 5 % |
Depreciation | 0 | 0 |
Interest | 0 | 0 |
Profit Before Tax | 1 | 2 |
Tax | 0 | 1 |
Net Profit | 0 | 2 |
EPS in ₹ | 81.70 | 4.15 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 4 | 6 | 7 | 14 | 15 | 31 | 40 | 35 | 34 |
Fixed Assets | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 4 |
Current Assets | 4 | 4 | 5 | 7 | 12 | 13 | 28 | 37 | 28 | 24 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 6 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 4 | 5 | 7 | 12 | 13 | 28 | 37 | 28 | 24 |
Total Liabilities | 4 | 4 | 6 | 7 | 14 | 15 | 31 | 40 | 35 | 34 |
Current Liabilities | 3 | 3 | 4 | 4 | 10 | 10 | 24 | 26 | 18 | 13 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
Total Equity | 2 | 2 | 2 | 3 | 4 | 4 | 6 | 13 | 17 | 20 |
Reserve & Surplus | 2 | 2 | 2 | 3 | 4 | 4 | 6 | 10 | 13 | 17 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | 2 | 1 |
Investing Activities | 0 | 0 | 0 | 0 | -2 | -0 | -0 | -1 | -6 | -3 |
Operating Activities | 0 | 0 | 0 | 0 | 1 | 1 | -1 | -5 | 9 | 3 |
Financing Activities | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 6 | -1 | 0 |
% Holding | Dec 2021 | Jan 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 99.94 % | 72.94 % | 72.94 % | 72.94 % | 72.94 % | 72.94 % | 72.94 % | 72.94 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 22.77 % | 24.49 % | 23.47 % | 23.30 % | 22.67 % | 22.70 % | 22.61 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
776.35 | 47,272.10 | 36.45 | 9,023.80 | 6.38 | 1,262 | -0.60 | 34.90 | |
350.95 | 26,238.10 | - | 8,594.20 | 14.13 | -249 | 109.91 | 44.52 | |
522.35 | 9,139.80 | - | 316.50 | 62.22 | -167 | -89,933.33 | 85.81 | |
1,135.00 | 8,641.90 | 22.64 | 4,070.00 | 6.75 | 355 | 22.21 | 49.75 | |
169.84 | 7,523.20 | 255.00 | 9,254.80 | -8.10 | -58 | 126.11 | 32.19 | |
49.40 | 4,937.50 | 162.29 | 13,266.30 | -26.77 | 140 | 132.72 | 29.16 | |
509.55 | 4,500.20 | 52.88 | 2,909.70 | 9.27 | 89 | 81.73 | 36.05 | |
80.49 | 4,056.60 | 17.93 | 1,553.20 | 7.64 | 258 | -18.23 | 38.67 | |
22.55 | 3,410.70 | 19.11 | 1,836.20 | 37.59 | 71 | 131.61 | 45.21 | |
829.90 | 3,182.90 | 28.71 | 1,261.00 | 1.03 | 132 | -30.06 | 39.37 |