Quarterly Financials | Jun 2015 | Sept 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 14 | 0 | 34 | 0 | 11 | 1 | 11 | 0 | 20 | 16 | 7 | 20 | 6 | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 8 | 2 | 4 | 1 | 19 | 0 | 7 | 2 | 1 | 1 | 1 |
Expenses | 0 | 1 | 13 | 0 | 33 | 0 | 11 | 1 | 10 | 1 | 20 | 16 | 6 | 19 | 5 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 5 | 1 | 1 | 1 | 17 | 1 | 2 | 1 | 3 | 1 | 0 |
EBITDA | 0 | -0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | -0 | 1 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | 1 | 3 | 1 | 3 | 0 | 3 | -1 | 5 | 1 | -2 | 0 | 1 |
Operating Profit % | 0 % | 0 % | 6 % | 100 % | 0 % | 0 % | -9 % | 6 % | 5 % | -26 % | 3 % | 2 % | 6 % | 4 % | 6 % | 0 % | 0 % | 0 % | 45 % | -15 % | -135 % | 68 % | 33 % | 45 % | 68 % | 14 % | 13 % | -217 % | 70 % | 58 % | -210 % | 21 % | 58 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 1 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | 1 | 3 | 1 | 3 | 0 | 2 | -1 | 5 | 1 | -2 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | -0 | 0 | 0 |
Net Profit | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 1 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 1 | 2 | 1 | 3 | 0 | 1 | -1 | 3 | 1 | -1 | 0 | 0 |
EPS in ₹ | 0.00 | -0.28 | 0.50 | 0.00 | 0.22 | 0.00 | 0.07 | 0.03 | 0.38 | -0.09 | 0.03 | 0.09 | 0.03 | 0.05 | -0.02 | -0.12 | -0.09 | -0.14 | 0.27 | -0.04 | -0.11 | 0.43 | 0.74 | 0.28 | 0.89 | 0.02 | 0.32 | -0.23 | 1.17 | 0.32 | -0.42 | 0.04 | 0.16 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 12 | 48 | 36 | 72 | 101 | 78 | 66 | 63 | 91 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Current Assets | 12 | 47 | 31 | 68 | 92 | 77 | 65 | 62 | 66 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 25 |
Other Assets | 12 | 47 | 33 | 70 | 99 | 77 | 66 | 62 | 66 |
Total Liabilities | 1 | 20 | 8 | 44 | 72 | 47 | 36 | 30 | 13 |
Current Liabilities | 1 | 20 | 8 | 44 | 72 | 46 | 35 | 29 | 13 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Total Equity | 11 | 27 | 28 | 28 | 29 | 31 | 30 | 33 | 78 |
Reserve & Surplus | 0 | 13 | 13 | 13 | 14 | 16 | 16 | 18 | 63 |
Share Capital | 11 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | 15 | -16 | -0 | 0 | -0 | 0 | 0 | 1 |
Investing Activities | -0 | -0 | 0 | -0 | 0 | 3 | 0 | 1 | -25 |
Operating Activities | -8 | -0 | -16 | -0 | -1 | -3 | 0 | -1 | -14 |
Financing Activities | 9 | 16 | 0 | 0 | 0 | 0 | -0 | 0 | 40 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.09 % | 0.60 % | 2.55 % | 2.55 % |
DIIs | 0.95 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.15 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 99.05 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 99.91 % | 99.25 % | 97.45 % | 97.45 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
728.05 | 29,172.11 | 15.88 | 4,787.12 | 15.38 | 1,926 | -11.92 | 39.26 | |
1,445.20 | 14,491.86 | - | 6,263.70 | 63.56 | -33 | -107.28 | 39.21 | |
118.55 | 11,780.77 | 27.56 | 8,766.50 | 7.33 | 199 | 70.24 | 43.63 | |
862.25 | 11,486.31 | 75.51 | 255.96 | 33.22 | 127 | 21.46 | 52.54 | |
448.15 | 9,043.46 | 48.16 | 866.66 | 9.67 | 198 | -6.33 | 34.82 | |
1,716.35 | 4,226.77 | - | 3.26 | 10,86,233.33 | -21 | 98.34 | 100.00 | |
121.08 | 3,765.33 | - | 4,167.45 | -15.36 | -488 | 119.62 | 34.25 | |
19.24 | 2,146.55 | 379.00 | 1,419.76 | 49.70 | 7 | 12.57 | 43.80 | |
42.75 | 2,086.42 | 9.32 | 1,242.58 | -7.74 | 236 | 13.24 | 34.16 | |
10.48 | 1,979.38 | - | 1,875.79 | -18.27 | -1,967 | -790.94 | 20.28 |