Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 2 | 0 | 1 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EBITDA | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Operating Profit % | 68 % | 74 % | 91 % | 74 % | 68 % | 93 % | 68 % | 75 % | 76 % | 75 % | 94 % | 70 % | 74 % | 68 % | 93 % | 70 % | 48 % | 38 % | 73 % | 29 % | 32 % | 31 % | 70 % | 11 % | 54 % | 32 % | 90 % | 45 % | 15 % | 5 % | 91 % | 15 % | 45 % | 16 % | 87 % | 39 % | 12 % | 50 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
EPS in ₹ | 0.09 | 0.10 | 0.67 | 0.09 | 0.09 | 0.94 | 0.10 | 0.10 | 0.11 | 0.11 | 1.03 | 0.11 | 0.12 | 0.09 | 1.03 | 0.10 | 0.08 | 0.08 | 1.02 | 0.10 | 0.12 | 0.09 | 0.69 | 0.04 | 0.11 | 0.09 | 1.22 | 0.06 | 0.04 | 0.01 | 1.70 | 0.06 | 0.08 | 0.03 | 1.33 | 0.09 | 0.04 | 0.11 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 13 | 14 | 14 | 16 | 16 | 16 | 17 | 18 | 18 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 4 | 5 | 5 | 6 | 6 | 2 | 2 | 3 | 3 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 |
Other Assets | 13 | 13 | 14 | 14 | 13 | 13 | 13 | 14 | 15 | 15 |
Total Liabilities | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Current Liabilities | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 12 | 12 | 14 | 14 | 15 | 15 | 16 | 16 | 17 | 18 |
Reserve & Surplus | 2 | 2 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 8 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | 1 | 1 | 0 | 0 | -0 | -0 | 0 | 1 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Operating Activities | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 |
Financing Activities | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 52.16 % | 52.16 % | 52.37 % | 52.37 % | 52.37 % | 52.36 % | 52.33 % | 52.33 % | 52.33 % | 52.33 % | 52.33 % | 52.33 % | 52.83 % | 52.83 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.38 % | 0.39 % | 0.03 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.53 % | 0.53 % | 0.53 % | 0.57 % | 0.57 % | 0.57 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 47.30 % | 47.30 % | 47.10 % | 47.06 % | 47.06 % | 47.07 % | 47.67 % | 47.67 % | 47.67 % | 47.30 % | 47.28 % | 47.65 % | 47.17 % | 47.17 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,755.05 | 4,80,861.09 | 32.22 | 54,982.51 | 32.75 | 14,451 | 13.82 | 69.04 | |
1,990.00 | 3,16,514.31 | 37.94 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 64.68 | |
349.55 | 2,22,269.66 | 139.94 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 55.33 | |
1,630.45 | 1,38,102.72 | 37.76 | 19,419.87 | 48.18 | 3,411 | 33.41 | 71.64 | |
3,636.25 | 1,36,320.55 | 18.03 | 36,412.99 | 19.35 | 7,391 | 18.60 | 72.90 | |
10,800.00 | 1,20,371.26 | 16.13 | 1,713.46 | 224.92 | 7,365 | 14.04 | 59.44 | |
4,437.80 | 96,615.45 | 46.69 | 3,163.39 | 27.42 | 1,943 | 26.47 | 64.16 | |
2,063.30 | 82,197.72 | 18.40 | 15,162.74 | 26.62 | 4,468 | 14.45 | 61.56 | |
787.45 | 74,294.01 | 30.85 | 17,483.48 | 22.39 | 2,408 | 0.19 | 54.97 | |
239.86 | 61,506.47 | 17.86 | 34,560.58 | 14.43 | 3,439 | 17.06 | 65.69 |