Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 1 | 1 | 3 | 3 | 3 | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 9 | 5 | 1 | 0 |
Expenses | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 3 | 1 | 1 | 9 | 7 | 0 | 0 |
EBITDA | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 1 | 0 |
Operating Profit % | -1,450 % | 0 % | -6 % | -6 % | -5 % | -2 % | -1 % | -6 % | -2 % | -3 % | 0 % | -100 % | -600 % | -125 % | 0 % | -100 % | -88 % | -44 % | 29 % | 25 % | 0 % | 13 % | 10 % | -200 % | -350 % | -1,100 % | -1,400 % | -4,500 % | 40 % | -88 % | 2 % | 8 % | 0 % | -15 % | -3 % | -8 % | -37 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 1 | 0 |
EPS in ₹ | -0.11 | 0.02 | 0.01 | -0.04 | 0.01 | 0.00 | 0.00 | -0.04 | -0.01 | -0.02 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | -0.01 | 0.04 | -0.03 | 0.01 | 0.01 | -0.02 | 0.00 | 0.06 | -0.02 | -0.05 | 0.07 | 0.06 | -0.13 | 0.36 | 0.05 | 0.14 | 0.17 | 0.06 | 0.01 | 0.03 | -0.05 | -0.02 | 0.01 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 15 | 18 | 83 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 3 | 4 | 2 | 11 | 12 | 13 | 13 | 18 | 83 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 9 | 11 | 2 | 1 | 0 | 2 | 0 | 0 |
Other Assets | 13 | 13 | 4 | 2 | 11 | 12 | 13 | 13 | 18 | 83 |
Total Liabilities | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 15 | 18 | 83 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 5 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 78 |
Reserve & Surplus | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -3 |
Share Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 81 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | -0 | 5 | 2 | -2 | 1 |
Investing Activities | -2 | 0 | 0 | -2 | 7 | 0 | 1 | -1 | 3 | -2 |
Operating Activities | -3 | -0 | -0 | 2 | -7 | -0 | 4 | 2 | -5 | -63 |
Financing Activities | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 24.03 % | 24.03 % | 24.03 % | 24.03 % | 24.03 % | 24.03 % | 24.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 72.79 % | 72.79 % | 72.79 % | 72.79 % | 72.72 % | 74.69 % | 65.54 % | 83.41 % | 83.87 % | 80.63 % | 78.24 % | 78.10 % | 59.59 % | 41.44 % | 62.57 % | 45.39 % | 44.15 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
12,648.35 | 1,09,656.10 | 43.95 | 6,715.20 | 14.01 | 2,219 | 38.37 | 57.08 | |
2,203.25 | 97,318.10 | 497.15 | 3,818.20 | 35.55 | 64 | 341.71 | 69.48 | |
9,696.65 | 64,375.90 | 81.68 | 9,240.40 | 14.41 | 836 | 24.32 | 70.47 | |
6,705.25 | 42,002.30 | 51.44 | 852.70 | - | 102 | 29,700.00 | 35.37 | |
1,484.55 | 40,932.40 | 56.34 | 4,931.80 | 44.83 | 599 | 44.13 | 52.32 | |
904.80 | 36,137.00 | 55.86 | 5,232.80 | 16.24 | 679 | -1.87 | 39.06 | |
1,936.35 | 33,341.00 | 89.92 | 1,857.90 | 75.24 | 371 | - | - | |
394.50 | 26,761.00 | 50.62 | 6,373.10 | 3.57 | 515 | 9.25 | 68.41 | |
1,780.05 | 24,888.00 | 72.50 | 1,900.00 | 27.66 | 297 | 37.72 | 55.11 | |
1,718.80 | 23,845.40 | 82.19 | 1,291.90 | 28.16 | 252 | 47.07 | 75.76 |