Quarterly Financials | Jun 2025 |
Revenue | 1,413 |
Expenses | 1,286 |
EBITDA | 128 |
Operating Profit % | 8 % |
Depreciation | 18 |
Interest | 3 |
Profit Before Tax | 110 |
Tax | 28 |
Net Profit | 82 |
EPS in ₹ | 4.35 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
728.75 | #1 13,783.40 | #1 39.44 | #2 6,096.50 | #1 14.56 | #1 391 | #1 697.09 | 32.38 | |
157.05 | 5,315.60 | - | #1 15,619.90 | -14.74 | -450 | 284.86 | 54.45 | |
75.30 | 2,182.70 | 62.69 | 1,256.30 | - | -6 | 70.15 | 46.35 | |
947.70 | 1,414.60 | 12.25 | 2,398.93 | 5.25 | 116 | -19.74 | 46.43 | |
65.98 | 1,120.60 | 35.58 | 897.12 | -11.92 | 28 | 10.00 | 45.02 | |
157.90 | 942.80 | 14.32 | 217.40 | -23.29 | 10 | -9.28 | 38.82 | |
99.47 | 885.30 | 19.83 | 1,705.20 | -21.60 | 50 | 133.77 | 50.31 | |
46.66 | 415.90 | #1 11.79 | 621.43 | -29.94 | 37 | -9.60 | 41.40 | |
7.91 | 107.80 | - | 389.33 | -39.04 | -31 | 53.66 | 45.13 | |
130.00 | 90.40 | 14.84 | 304.93 | #1 66.95 | 6 | -97.76 | 57.88 |
Quarterly Financials | Jun 2025 |
Revenue | 1,413 |
Expenses | 1,286 |
EBITDA | 128 |
Operating Profit % | 8 % |
Depreciation | 18 |
Interest | 3 |
Profit Before Tax | 110 |
Tax | 28 |
Net Profit | 82 |
EPS in ₹ | 4.35 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets | 881 | 938 | 1,130 | 1,296 | 1,221 | 1,255 | 1,755 | 2,278 | 2,731 | 3,065 | 3,448 |
Fixed Assets | 345 | 333 | 337 | 333 | 331 | 371 | 359 | 337 | 527 | 769 | 813 |
Current Assets | 509 | 585 | 772 | 939 | 853 | 867 | 1,365 | 1,745 | 2,028 | 2,003 | 2,021 |
Capital Work in Progress | 4 | 10 | 13 | 10 | 24 | 8 | 9 | 179 | 108 | 233 | 582 |
Investments | 0 | 0 | 0 | 111 | 251 | 135 | 470 | 484 | 563 | 572 | 435 |
Other Assets | 532 | 595 | 780 | 842 | 615 | 741 | 917 | 1,279 | 1,534 | 1,492 | 1,618 |
Total Liabilities | 881 | 938 | 1,130 | 1,296 | 1,221 | 1,255 | 1,755 | 2,278 | 2,731 | 3,065 | 3,448 |
Current Liabilities | 454 | 471 | 494 | 596 | 520 | 521 | 622 | 705 | 842 | 899 | 1,061 |
Non Current Liabilities | 51 | 52 | 53 | 54 | 58 | 61 | 69 | 58 | 45 | 147 | 156 |
Total Equity | 376 | 415 | 582 | 646 | 642 | 673 | 1,065 | 1,516 | 1,844 | 2,019 | 2,231 |
Reserve & Surplus | 280 | 318 | 486 | 549 | 546 | 577 | 971 | 1,478 | 1,806 | 1,982 | 2,194 |
Share Capital | 97 | 97 | 97 | 97 | 97 | 96 | 94 | 38 | 38 | 38 | 38 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | 9 | 39 | 27 | 141 | 50 | 22 | 266 | 354 | -37 | 178 | -201 |
Investing Activities | -5 | -5 | -26 | -15 | -27 | -7 | -64 | -140 | -147 | -182 | -330 |
Operating Activities | 80 | 84 | 69 | 213 | 133 | 119 | 435 | 671 | 304 | 557 | 342 |
Financing Activities | -66 | -40 | -16 | -57 | -56 | -91 | -104 | -177 | -194 | -197 | -212 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Jan 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Promoter | 63.96 % | 63.96 % | 63.96 % | 63.96 % | 64.07 % | 64.14 % | 64.14 % | 64.24 % | 64.24 % | 64.24 % | 64.24 % | 64.24 % | 64.24 % | 64.24 % | 64.24 % | 64.24 % | 64.24 % | 64.24 % | 64.24 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 1.99 % | 2.46 % | 2.91 % | 3.03 % | 3.37 % | 3.42 % | 3.49 % | 3.54 % |
DIIs | 2.10 % | 2.15 % | 2.15 % | 1.83 % | 2.14 % | 2.18 % | 2.23 % | 2.31 % | 2.31 % | 2.33 % | 2.32 % | 2.81 % | 2.62 % | 2.60 % | 2.66 % | 2.81 % | 2.94 % | 3.06 % | 3.76 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % |
Public / Retail | 28.49 % | 26.63 % | 26.92 % | 27.15 % | 26.84 % | 26.80 % | 24.60 % | 24.33 % | 24.36 % | 24.42 % | 24.54 % | 24.06 % | 23.77 % | 23.41 % | 23.28 % | 22.94 % | 22.78 % | 22.51 % | 21.97 % |
Others | 5.45 % | 7.27 % | 6.97 % | 7.06 % | 6.95 % | 6.89 % | 8.94 % | 9.03 % | 8.99 % | 8.92 % | 8.79 % | 6.81 % | 6.82 % | 6.74 % | 6.69 % | 6.55 % | 6.53 % | 6.61 % | 6.39 % |
No of Share Holders | 0 | 38,010 | 56,762 | 53,408 | 52,673 | 50,962 | 49,363 | 49,977 | 50,266 | 49,563 | 49,464 | 48,370 | 48,830 | 46,831 | 47,917 | 48,193 | 44,598 | 43,517 | 41,968 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 1.5 | 4.5 | 4.5 | 3 | 5.5 | 15 | 18 | 11 | 9 | 10 |
Dividend Yield (%) | 0.99 | 2.8 | 4.05 | 4.61 | 2.63 | 3.24 | 4.93 | 1.76 | 1.43 | 1.36 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
23 Jul 2025 | NA | 23 Jul 2025 | 812.15 | 809.70 | |
04 Jul 2025 | ₹ 7.50 /share | 04 Jul 2025 | 606.55 | 836.60 | |
04 Jul 2025 | NA | 04 Jul 2025 | 606.55 | 836.60 | |
23 Apr 2025 | NA | 23 Apr 2025 | 592.40 | 606.55 | |
17 Jan 2025 | NA | 17 Jan 2025 | 652.00 | 648.05 | |
01 Nov 2024 | ₹ 2.50 /share | 31 Oct 2024 | 780.30 | 754.10 | |
21 Oct 2024 | NA | 21 Oct 2024 | 797.30 | 780.30 | |
04 Jul 2024 | NA | 04 Jul 2024 | 642.75 | 788.00 | |
27 Jun 2024 | ₹ 7.00 /share | 27 Jun 2024 | 642.75 | 783.15 | |
08 Nov 2023 | ₹ 2.00 /share | 08 Nov 2023 | 550.35 | 580.05 | |
27 Jun 2023 | ₹ 7.00 /share | 27 Jun 2023 | 377.50 | 459.60 | |
09 Nov 2022 | ₹ 4.00 /share | 07 Nov 2022 | 366.28 | 387.65 | |
25 Jul 2022 | ₹ 14.00 /share | 22 Jul 2022 | 460.65 | 444.38 | |
03 Nov 2021 | ₹ 4.00 /share | 02 Nov 2021 | 384.95 | 321.15 | |
29 Jun 2021 | ₹ 12.50 /share | 25 Jun 2021 | 345.90 | 366.75 |