Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 99 | 138 | 232 | 285 |
Fixed Assets | 6 | 6 | 20 | 21 |
Current Assets | 88 | 129 | 199 | 245 |
Capital Work in Progress | 0 | 1 | 0 | 2 |
Investments | 0 | 0 | 0 | 2 |
Other Assets | 93 | 131 | 213 | 261 |
Total Liabilities | 77 | 108 | 131 | 173 |
Current Liabilities | 71 | 103 | 118 | 163 |
Non Current Liabilities | 5 | 5 | 13 | 11 |
Total Equity | 23 | 30 | 101 | 112 |
Reserve & Surplus | 13 | 20 | 77 | 88 |
Share Capital | 10 | 10 | 24 | 24 |
Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -1 | 3 | -2 | -0 | -1 | 11 | -12 |
Investing Activities | -0 | -0 | -4 | -3 | -1 | -2 | -26 | -7 |
Operating Activities | -2 | -0 | -1 | 1 | 3 | -4 | -29 | 8 |
Financing Activities | 2 | -1 | 8 | -0 | -2 | 4 | 66 | -12 |
% Holding | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 57.39 % | 57.39 % | 57.39 % | 57.39 % |
FIIs | 3.58 % | 1.40 % | 1.40 % | 13.07 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 39.03 % | 41.21 % | 41.21 % | 29.54 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,183.65 | 3,25,502.06 | 56.66 | 98,281.51 | -23.66 | 3,293 | 496.75 | 19.22 | |
800.20 | 29,462.94 | 50.48 | 7,235.51 | -17.91 | 672 | 1.34 | 54.39 | |
757.30 | 17,297.51 | 51.18 | 2,025.33 | 11.68 | 356 | 0.24 | 25.66 | |
191.25 | 15,162.52 | 12.58 | 89,609.55 | 12.69 | 1,239 | -9.23 | 54.53 | |
73.62 | 11,262.00 | 53.25 | 204.33 | -94.36 | 192 | -7.67 | 35.28 | |
237.70 | 8,567.23 | 109.90 | 1,969.61 | 29.98 | 111 | -163.11 | 12.74 | |
567.75 | 7,488.49 | 93.51 | 4,292.86 | 4.20 | 107 | 21.60 | 47.89 | |
517.80 | 7,328.15 | 48.19 | 10,407.32 | -2.08 | 203 | 5.32 | 48.36 | |
44.13 | 5,846.69 | 53.44 | 1,093.75 | 175.46 | 175 | 3.16 | 35.46 | |
472.60 | 5,814.63 | 51.91 | 1,401.13 | -14.43 | 93 | 44.87 | 44.03 |