Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 3 | 1 | 3 | 2 | 1 | 3 | 3 | 3 | 6 |
Expenses | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 |
EBITDA | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | -0 | 2 | 0 | 2 | 1 | 1 | 1 | 2 | 1 | 2 |
Operating Profit % | 51 % | 43 % | 45 % | 32 % | 55 % | 40 % | 52 % | 52 % | 16 % | -11 % | -38 % | -191 % | -220 % | -1,600 % | 51 % | 53 % | 11 % | -115 % | 42 % | -17 % | -313 % | 25 % | -118 % | -43 % | 28 % | 35 % | -240 % | 62 % | -141 % | 62 % | 38 % | 57 % | 59 % | 46 % | 46 % | 51 % | 37 % | 40 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | -0 | 2 | 0 | 2 | 1 | 1 | 1 | 2 | 1 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Net Profit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | -0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 |
EPS in ₹ | 4.22 | 1.10 | 1.55 | 0.57 | 1.58 | 1.45 | 1.21 | 3.34 | 0.41 | -0.24 | -1.03 | -0.81 | -1.52 | -0.66 | 2.94 | 3.12 | -0.83 | -0.60 | 0.95 | -0.46 | -0.67 | 0.52 | -0.75 | -0.50 | 0.42 | 0.52 | -0.64 | 2.16 | -0.70 | 4.42 | 0.99 | 3.94 | 2.42 | 1.58 | 3.02 | 3.95 | 2.55 | 5.93 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 2 | 3 | 6 | 4 | 4 | 3 | 4 | 4 | 8 | 13 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 3 | 6 | 3 | 3 | 3 | 3 | 4 | 3 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 2 | 3 | 6 | 3 | 3 | 3 | 3 | 4 | 7 | 13 |
Total Liabilities | 3 | 3 | 4 | 2 | 1 | 1 | 2 | 1 | 1 | 3 |
Current Liabilities | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | -0 | 1 | 3 | 1 | 3 | 3 | 2 | 3 | 6 | 10 |
Reserve & Surplus | -3 | -2 | -0 | -2 | -0 | -0 | -1 | -0 | 3 | 7 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | -1 |
Investing Activities | 1 | 0 | 0 | -0 | -0 | 0 | -1 | -0 | 0 | 0 |
Operating Activities | 1 | 0 | 1 | 0 | 1 | -0 | 0 | 0 | 2 | -3 |
Financing Activities | -2 | -1 | -1 | 0 | -1 | 0 | 1 | -0 | -1 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 53.36 % | 53.36 % | 53.36 % | 53.36 % | 53.36 % | 53.36 % | 53.36 % | 53.36 % | 53.36 % | 53.36 % | 54.16 % | 54.16 % | 54.16 % | 54.16 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % |
Public / Retail | 35.39 % | 35.39 % | 35.39 % | 35.39 % | 35.39 % | 35.39 % | 35.39 % | 35.39 % | 35.39 % | 35.39 % | 34.59 % | 34.59 % | 34.59 % | 34.59 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
508.50 | 3,14,360.78 | 8.60 | 1,50,293.06 | 3.79 | 37,369 | 4.24 | 53.08 | |
516.15 | 2,00,426.94 | 36.74 | 1,46,277.00 | -2.59 | 7,537 | 54.02 | 74.06 | |
244.53 | 71,755.88 | 11.76 | 22,678.73 | 23.02 | 5,572 | 19.09 | 69.81 | |
980.75 | 49,591.01 | 35.49 | 6,574.59 | 89.65 | 1,243 | 38.22 | 83.25 | |
392.70 | 23,936.28 | - | 1,904.73 | 17.30 | -83 | 12.61 | 45.07 | |
356.55 | 11,430.51 | 19.62 | 2,733.07 | -29.77 | 617 | -15.84 | 36.48 | |
406.50 | 8,298.13 | 23.10 | 1,219.13 | -25.27 | 248 | -7.36 | 52.54 | |
496.25 | 7,993.99 | 23.23 | 1,334.80 | -38.91 | 239 | 263.22 | 49.69 | |
9,281.40 | 5,540.25 | 353.92 | 44.95 | -49.76 | -17 | 86.05 | 64.83 | |
313.85 | 2,762.88 | 17.16 | 2,715.62 | 41.66 | 282 | -40.86 | 47.87 |