| Annual Financials | 2025 | TTM |
| Revenue | 300 | 0 |
| Expenses | 283 | 0 |
| EBITDA | 17 | 0 |
| Operating Profit % | 5 % | 0 % |
| Depreciation | 3 | 0 |
| Interest | 7 | 0 |
| Profit Before Tax | 7 | 0 |
| Tax | -2 | 0 |
| Net Profit | 10 | 0 |
| EPS in ₹ | 3.83 | 0.00 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
87.45 | #1 76,884.44 | 11.33 | #1 25,498.80 | 12.44 | #1 6,540 | -6.53 | 52.62 | |
638.00 | 20,288.40 | 21.40 | 2,653.38 | -17.23 | 997 | -14.19 | 45.46 | |
1,606.80 | 11,859.54 | 31.61 | 4,265.27 | 7.15 | 379 | -3.27 | 47.35 | |
297.70 | 6,057.75 | 22.67 | 1,219.10 | -25.28 | 248 | -7.39 | 43.11 | |
630.05 | 6,018.62 | 16.25 | 2,813.80 | 3.62 | 289 | -29.46 | 54.61 | |
4,060.00 | 2,436.00 | -91.35 | 71.00 | -20.58 | -40 | 157.33 | 49.72 | |
281.00 | #7 694.07 | #8 77.02 | #9 299.80 | - | #8 10 | #3 146.94 | 61.36 | |
178.77 | 630.82 | #1 9.07 | 917.10 | #1 17.28 | 63 | 15.50 | 39.99 | |
1,738.00 | 521.73 | 10.22 | 919.70 | 9.78 | 36 | 46.08 | 82.27 | |
396.95 | 363.25 | -7.37 | 299.90 | -7.12 | 9 | #1 169.23 | 53.31 |
| Annual Financials | 2025 | TTM |
| Revenue | 300 | 0 |
| Expenses | 283 | 0 |
| EBITDA | 17 | 0 |
| Operating Profit % | 5 % | 0 % |
| Depreciation | 3 | 0 |
| Interest | 7 | 0 |
| Profit Before Tax | 7 | 0 |
| Tax | -2 | 0 |
| Net Profit | 10 | 0 |
| EPS in ₹ | 3.83 | 0.00 |
| Balance Sheet | 2025 | 2026 |
| Total Assets | 417 | 458 |
| Fixed Assets | 159 | 219 |
| Current Assets | 252 | 229 |
| Capital Work in Progress | 4 | 56 |
| Investments | 7 | 106 |
| Other Assets | 247 | 0 |
| Total Equity & Liabilities | 417 | 458 |
| Current Liabilities | 182 | 162 |
| Non Current Liabilities | 65 | 101 |
| Total Equity | 171 | 195 |
| Reserve & Surplus | 146 | 171 |
| Share Capital | 25 | 25 |
| Cash Flow | 2025 |
| Net Cash Flow | 24 |
| Investing Activities | -50 |
| Operating Activities | 12 |
| Financing Activities | 62 |
| % Holding | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 100.00 % | 73.21 % | 73.21 % | 73.21 % | 73.21 % | 73.21 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.36 % | 0.36 % | 0.33 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 11.41 % | 12.70 % | 11.09 % | 9.36 % | 7.72 % |
| Others | 0.00 % | 0.00 % | 15.02 % | 13.73 % | 15.37 % | 17.44 % | 19.07 % |
| No of Share Holders | 7 | 7 | 2,136 | 2,193 | 1,973 | 1,601 | 1,249 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 27 Sept 2024 | NA | 27 Sept 2024 | 298.75 | 266.00 | |
| 13 Nov 2024 | NA | 13 Nov 2024 | 241.90 | 236.00 | |
| 02 May 2025 | NA | 02 May 2025 | 172.50 | 173.55 | |
| 03 Nov 2025 | NA | 03 Nov 2025 | 184.00 | 183.50 | |
| 19 May 2026 | NA | 19 May 2026 | 289.60 | 298.20 |