| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 1,114 | 1,173 | 1,360 | 1,138 | 1,414 | 1,159 | 596 | 930 | 1,825 | 2,201 | 2,405 | 2,506 |
| Expenses | 1,040 | 1,080 | 1,246 | 1,090 | 1,335 | 1,142 | 660 | 965 | 1,740 | 2,017 | 2,164 | 2,240 |
| EBITDA | 74 | 93 | 114 | 48 | 79 | 17 | -64 | -35 | 85 | 184 | 241 | 266 |
| Operating Profit % | 6 % | 7 % | 8 % | 4 % | 5 % | 1 % | -12 % | -4 % | 4 % | 8 % | 10 % | 9 % |
| Depreciation | 20 | 20 | 24 | 28 | 38 | 41 | 46 | 44 | 42 | 48 | 48 | 49 |
| Interest | 6 | 5 | 6 | 11 | 16 | 15 | 23 | 22 | 25 | 30 | 30 | 27 |
| Profit Before Tax | 49 | 68 | 84 | 10 | 24 | -38 | -133 | -100 | 17 | 107 | 162 | 190 |
| Tax | 12 | 17 | 21 | 1 | 5 | -17 | 0 | -1 | -3 | -1 | 41 | 27 |
| Net Profit | 37 | 51 | 63 | 9 | 20 | -21 | -134 | -100 | 20 | 108 | 122 | 142 |
| EPS in ₹ | 25.53 | 35.35 | 43.54 | 5.87 | 13.53 | -14.55 | -92.24 | -68.94 | 13.71 | 74.54 | 84.08 | 98.30 |
SML Isuzu
SML Isuzu
3,802.60
+74.00
(1.98%)
Market Cap
5,502.99 Cr
EPS
84.08
PE Ratio
38.14
Dividend Yield
0.48 %
Industry
Automobiles52 Week High
4,743.00
52 Week Low
1,028.40
PB Ratio
14.18
Debt to Equity
1.12
Sector
Commercial Vehicles
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
SML Isuzu reported a 15% decline in sales to 815 units in August compared to 932 units in the same month last year. Exports dropped significantly to 27 units from 58 units year-on-year, while production increased modestly to 1,045 units from 974 units. The company's shares closed at ₹3,699 on NSE, down 1.76%. The company is preparing to rebrand as SML Mahindra Ltd following board approval, with final clearances pending from shareholders and regulators. This follows Mahindra & Mahindra's acquisition of a majority stake from promoters Sumitomo and Isuzu for ₹650 per share, and M&M's subsequent open offer for an additional 26% stake at ₹1,554.6 per share. For the June quarter, SML Isuzu posted net profit of ₹67 crore, up 44% year-on-year, with revenue rising 13% to ₹846 crore and EBITDA improving 15% to ₹105 crore.
SML Isuzu Vehicle Sales Drop 15% to 842 Units in AugustSep 01, 2025
SML Isuzu sold 842 units in August, representing a decline from 990 units sold in the same month last year. The commercial vehicle manufacturer experienced a year-over-year decrease of 148 units in its monthly sales performance.
SML Isuzu Limited's board has approved changing the company's name to SML Mahindra Limited after receiving name reservation from the Registrar of Companies. The name change requires shareholder approval at the upcoming Annual General Meeting and other statutory approvals to become effective. This follows Mahindra & Mahindra's acquisition of SML Isuzu for ₹555 crore, where it acquired a 43.96% stake from Sumitomo Corporation and 15% from Isuzu Motors, with plans for an additional 26% open offer. SML Isuzu, incorporated in 1983, operates in the trucks and buses segment. Shares closed at ₹3,998, down 2.74%.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
134.54 | #1 79,016.08 | 24.61 | #1 48,893.60 | 6.45 | #1 3,383 | 19.43 | 59.66 | |
4,340.10 | 18,074.13 | 61.02 | 4,045.90 | 4.44 | 293 | 9.08 | 64.01 | |
1,112.20 | 13,244.43 | 31.58 | 3,427.40 | 14.59 | 409 | 16.03 | 57.04 | |
3,802.60 | #4 5,502.99 | #4 38.14 | #4 2,405.00 | #3 20.64 | #5 122 | #2 44.40 | 46.11 | |
386.50 | 3,346.16 | #1 19.40 | 782.12 | #1 30.43 | 165 | 24.20 | 73.28 | |
371.95 | 2,477.26 | - | 343.10 | - | 3 | -463.64 | 72.87 | |
529.90 | 1,470.54 | 61.75 | 0.00 | 2.86 | 0 | #1 162.50 | 62.46 | |
1,323.00 | 297.66 | 44.86 | 90.31 | 24.26 | 25 | -37.50 | 49.90 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
20.64 %
Net Income Growth
444.95 %
Cash Flow Change
457.25 %
ROE
238.74 %
ROCE
106.96 %
EBITDA Margin (Avg.)
80.39 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 675 | 727 | 785 | 987 | 1,095 | 859 | 796 | 816 | 937 | 1,213 | 1,299 |
| Fixed Assets | 138 | 171 | 215 | 365 | 380 | 426 | 389 | 349 | 356 | 341 | 321 |
| Current Assets | 491 | 493 | 450 | 556 | 657 | 383 | 364 | 421 | 538 | 825 | 903 |
| Capital Work in Progress | 27 | 40 | 78 | 35 | 27 | 3 | 5 | 16 | 11 | 11 | 60 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 511 | 515 | 492 | 587 | 688 | 429 | 403 | 451 | 570 | 861 | 919 |
| Total Liabilities | 675 | 727 | 785 | 987 | 1,095 | 859 | 796 | 816 | 937 | 1,213 | 1,299 |
| Current Liabilities | 314 | 325 | 281 | 408 | 519 | 320 | 442 | 593 | 685 | 820 | 772 |
| Non Current Liabilities | 58 | 62 | 101 | 181 | 162 | 154 | 99 | 61 | 74 | 107 | 145 |
| Total Equity | 303 | 340 | 404 | 398 | 414 | 385 | 256 | 162 | 178 | 286 | 383 |
| Reserve & Surplus | 288 | 326 | 389 | 384 | 399 | 370 | 241 | 147 | 164 | 271 | 368 |
| Share Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -23 | -8 | -2 | 15 | 8 | 6 | -15 | -8 | -7 | 31 | -32 |
| Investing Activities | -103 | -13 | -89 | -98 | -58 | -47 | -28 | -7 | -42 | -46 | -61 |
| Operating Activities | 69 | -12 | 121 | -33 | 55 | 150 | -47 | -19 | 90 | -50 | 178 |
| Financing Activities | 11 | 17 | -34 | 146 | 10 | -97 | 60 | 17 | -55 | 127 | -148 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % | 43.96 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 15.00 % | 15.00 % | 15.00 % | 15.28 % | 15.00 % | 15.81 % | 15.32 % | 15.35 % | 15.32 % | 15.24 % | 15.73 % |
| DIIs | 1.01 % | 1.01 % | 1.00 % | 1.00 % | 0.94 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.07 % | 0.05 % | 0.00 % | 0.04 % | 0.29 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 29.40 % | 29.89 % | 31.87 % | 32.61 % | 33.49 % | 34.44 % | 34.59 % | 34.49 % | 34.77 % | 36.07 % | 36.22 % | 35.46 % | 35.50 % | 35.79 % | 36.04 % | 36.15 % | 36.23 % | 34.45 % |
| Others | 25.63 % | 25.14 % | 23.16 % | 22.43 % | 21.61 % | 21.59 % | 21.44 % | 6.54 % | 6.26 % | 4.97 % | 4.53 % | 5.57 % | 4.72 % | 4.86 % | 4.60 % | 4.57 % | 4.53 % | 5.56 % |
| No of Share Holders | 32,796 | 33,208 | 32,260 | 29,245 | 30,315 | 29,069 | 27,553 | 26,794 | 25,687 | 24,113 | 24,883 | 25,023 | 25,447 | 27,367 | 29,465 | 29,445 | 29,915 | 28,716 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 8 | 1.5 | 3 | 0.00 | 0.00 | 0.00 | 0.00 | 16 | 18 |
| Dividend Yield (%) | 0.00 | 1.04 | 0.18 | 1 | 0.00 | 0.00 | 0.00 | 0.00 | 1.02 | 0.48 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 26 Sept 2025 |  Annual General Meeting | NA | 26 Sept 2025 | 4,003.30 | 3,748.95 |
| 06 Sept 2024 |  Dividend | ₹ 16.00 /share | 06 Sept 2024 | 2,219.30 | 2,042.55 |
| 20 Sept 2024 | Annual General Meeting | NA | 20 Sept 2024 | 2,231.80 | 1,899.65 |
| 11 Nov 2024 |  Quarterly Result Announcement | NA | 11 Nov 2024 | 1,801.20 | 1,782.60 |
| 07 Feb 2025 | Quarterly Result Announcement | NA | 07 Feb 2025 | 1,321.10 | 1,336.10 |
| 30 May 2025 | Quarterly Result Announcement | NA | 30 May 2025 | 1,536.25 | 1,835.80 |
| 09 Jul 2025 | Dividend | ₹ 18.00 /share | 09 Jul 2025 | 1,835.80 | 2,849.80 |
| 22 Jul 2025 | Quarterly Result Announcement | NA | 22 Jul 2025 | 2,696.85 | 3,341.05 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication
4 days ago
4 days agoReport For The Month Of August 20258 days ago
8 days agoCompliance Under Regulation 30 Of The SEBI LODR Regulations 2015Sep 04, 2025
Sep 04, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 04, 2025
Sep 04, 2025Business Responsibility and Sustainability Reporting (BRSR)Sep 03, 2025
Sep 03, 2025Notice Of 41St Annual General Meeting - 2025Sep 03, 2025
Sep 03, 2025Reg. 34 (1) Annual Report.Sep 03, 2025
Sep 03, 2025Updates on Open Offer - Post Offer AdvertisementSep 03, 2025
Sep 03, 2025Announcement under Regulation 30 (LODR)-Monthly Business UpdatesSep 01, 2025
Sep 01, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 23, 2025
Aug 23, 2025Disclosure Under Regulation 30(2) Of The SEBI LODR Regulations 2015Aug 21, 2025
Aug 21, 2025Intimation Of AGMAug 19, 2025
Aug 19, 2025Board Meeting Outcome for Outcome Of Board MeetingAug 19, 2025
Aug 19, 2025Disclosure Under Regulation 30(2) Of The SEBI LODR Regulations 2015Aug 08, 2025
Aug 08, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 08, 2025
Aug 08, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 07, 2025
Aug 07, 2025Updates on Open OfferAug 07, 2025
Aug 07, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 05, 2025
Aug 05, 2025Disclosure Under Regulation 30(2) Of The SEBI LODR Regulations 2015Aug 05, 2025
Aug 05, 2025Disclosures under Reg. 18(6) of SEBI (SAST) Regulations 2011Aug 04, 2025
Aug 04, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Aug 04, 2025
Aug 04, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Aug 04, 2025
Aug 04, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Aug 04, 2025
Aug 04, 2025Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sAug 02, 2025
Aug 02, 2025Announcement under Regulation 30 (LODR)-Resignation of Statutory AuditorsAug 02, 2025
Aug 02, 2025Announcement under Regulation 30 (LODR)-Change in ManagementAug 02, 2025
Aug 02, 2025Board Meeting Outcome for Outcome Of The Board Meeting Of SML Isuzu Limited Held On 2Nd August 2025Aug 02, 2025
Aug 02, 2025Disclosure Under Regulation 30(5) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Aug 02, 2025
Aug 02, 2025Disclosure under Regulation 30A of LODRAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Resignation of Managing DirectorAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Resignation of Chief Executive Officer (CEO)Aug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Change in Management ControlAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Change in ManagementAug 01, 2025
Aug 01, 2025Board Meeting Outcome for Outcome Of The Board MeetingAug 01, 2025
Aug 01, 2025Board Meeting Outcome for Outcome Of The Board MeetingAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Monthly Business UpdatesAug 01, 2025
Aug 01, 2025Letter of OfferJul 30, 2025
Jul 30, 2025Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Read With Paragraph 5A Of Para A Of Part A Of Schedule IIIJul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 23, 2025
Jul 23, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jul 22, 2025
Jul 22, 2025Board Meeting Outcome for Un-Audited Financial Results For The First Quarter Ended On 30Th June 2025.Jul 22, 2025
Jul 22, 2025Un-Audited Financial Results For The First Quarter Ended On 30Th June 2025Jul 22, 2025
Jul 22, 2025Intimation To Shareholders Related To Mandatory Furnishing Of PAN KYC And Nomination Details By Holders Of Physical SecuritiesJul 17, 2025
Jul 17, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJul 14, 2025
Jul 14, 2025Board Meeting Intimation for To Consider & Approve The Unaudited Financial Results Of The Company For The First Quarter (FY 2025-26) Ended On 30Th June 2025.Jul 08, 2025
Jul 08, 2025Disclosure Under Regulation 30(2) Of The SEBI LODR Regulations 2015Jul 07, 2025
Jul 07, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 05, 2025
Jul 05, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 02, 2025
Jul 02, 2025Technical Indicators
RSI(14)
Neutral 46.11
ATR(14)
Less Volatile 194.89
STOCH(9,6)
Oversold 13.99
STOCH RSI(14)
Oversold 6.63
MACD(12,26)
Bearish -83.17
ADX(14)
Weak Trend 24.41
UO(9)
Bearish 32.83
ROC(12)
Downtrend And Accelerating -13.36
WillR(14)
Oversold -88.65
Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 Motilal Oswal Quant Fund Direct-Growth | 0.00% | 0 | 0.00% | 0.00% |
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
