Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 17 | 12 | 8 | 10 | 10 | 7 | 3 | 2 | 1 | 5 | -0 | 3 | 1 | 3 | 3 | 1 | 3 | 2 | 2 | 4 | 1 | 0 | 1 | 1 | 1 | 0 | 4 | 7 | 4 | 4 | 2 | 6 | 10 | 10 | 4 | 0 | 2 | 3 |
Expenses | 17 | 11 | 8 | 10 | 10 | 7 | 3 | 2 | 1 | 5 | 0 | 3 | 1 | 3 | 2 | 1 | 3 | 2 | 2 | 4 | 1 | 0 | 1 | 1 | 1 | 0 | 3 | 7 | 4 | 4 | 1 | 6 | 10 | 9 | 4 | 0 | 2 | 3 |
EBITDA | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Operating Profit % | -0 % | 1 % | 1 % | 0 % | -2 % | -2 % | -3 % | -2 % | -8 % | -3 % | 0 % | -0 % | -13 % | 0 % | 1 % | -3 % | -3 % | -1 % | 0 % | 2 % | -5 % | -100 % | -2 % | -5 % | -6 % | -108 % | 5 % | -2 % | 1 % | 2 % | 5 % | 7 % | -0 % | 3 % | 1 % | -367 % | -4 % | -0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Net Profit | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 |
EPS in ₹ | -0.21 | 0.06 | 0.14 | -0.24 | -0.06 | -0.26 | -0.02 | -0.06 | -0.23 | -0.07 | -0.15 | 0.01 | 0.20 | 0.00 | 0.30 | -0.01 | -0.04 | -0.02 | 0.01 | 0.09 | -0.05 | -0.09 | -0.03 | -0.07 | -0.01 | -0.16 | 0.19 | -0.07 | 0.08 | 0.07 | 0.07 | 0.35 | -0.06 | 0.21 | 0.03 | -0.12 | -0.11 | -0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 22 | 10 | 9 | 9 | 8 | 8 | 11 | 14 | 9 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
Current Assets | 20 | 20 | 7 | 4 | 7 | 7 | 7 | 9 | 13 | 7 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
Other Assets | 21 | 21 | 7 | 6 | 7 | 7 | 7 | 9 | 13 | 7 |
Total Liabilities | 13 | 13 | 1 | 0 | 0 | 0 | 0 | 2 | 5 | 0 |
Current Liabilities | 13 | 13 | 1 | 0 | 0 | 0 | 0 | 2 | 5 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 9 | 9 |
Reserve & Surplus | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 8 | 8 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | -0 | 0 | 3 | -1 | -1 | 1 | -1 | 0 |
Investing Activities | -0 | 0 | -0 | -2 | 3 | 0 | -1 | 0 | 0 | -0 |
Operating Activities | -4 | 0 | 9 | 3 | -1 | -1 | -0 | 1 | -2 | 2 |
Financing Activities | 4 | -0 | -9 | -1 | 0 | 0 | 0 | 0 | 1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 70.86 % | 70.86 % | 70.86 % | 70.86 % | 70.86 % | 70.86 % | 70.86 % | 70.86 % | 70.86 % | 70.86 % | 70.86 % | 70.86 % | 70.86 % | 70.86 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.14 % | 29.14 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,763.00 | 3,34,109.44 | 96.72 | 51,617.00 | 26.26 | 3,496 | -5.42 | 69.19 | |
716.55 | 71,103.47 | 112.66 | 18,621.99 | 31.98 | 596 | 23.69 | 81.10 | |
1,232.70 | 9,636.42 | 47.07 | 5,283.68 | 28.60 | 181 | 85.29 | 74.79 | |
295.60 | 8,566.97 | 224.92 | 3,39,713.72 | 39.70 | 1,432 | -96.17 | 51.17 | |
140.70 | 6,236.41 | - | 669.87 | -74.59 | -629 | 190.93 | 80.06 | |
2,252.90 | 5,861.69 | 48.36 | 3,832.19 | 21.43 | 123 | -3.50 | 68.53 | |
316.00 | 5,133.76 | 39.07 | 3,067.60 | 12.84 | 127 | -7.17 | 49.87 | |
387.30 | 3,778.41 | 39.49 | 616.75 | 11.27 | 91 | 27.40 | 80.25 | |
2,746.65 | 3,762.09 | 73.71 | 1,154.76 | 45.02 | 19 | 98.97 | 61.75 | |
269.60 | 2,460.17 | 73.28 | 366.81 | 16.64 | 22 | 15.51 | 82.65 |