Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 211 | 154 | 198 | 214 | 226 | 218 | 203 | 252 | 264 | 247 | 252 | 330 | 371 | 325 | 362 | 416 | 428 | 365 | 301 | 194 | 175 | 138 | 130 | 124 | 115 | 74 | 83 | 83 | 118 | 106 | 107 | 107 | 98 | 77 | 71 | 75 | 53 | 44 | 60 | 52 |
Expenses | 164 | 128 | 171 | 187 | 190 | 182 | 166 | 209 | 215 | 201 | 210 | 286 | 324 | 285 | 320 | 373 | 374 | 324 | 309 | 220 | 175 | 133 | 123 | 122 | 1,082 | 82 | 206 | 67 | 163 | 89 | 84 | 102 | 896 | 69 | 58 | 41 | 45 | 41 | 45 | 43 |
EBITDA | 47 | 26 | 27 | 27 | 36 | 36 | 37 | 43 | 48 | 46 | 42 | 43 | 47 | 40 | 42 | 43 | 54 | 41 | -8 | -26 | -1 | 6 | 7 | 3 | -968 | -8 | -124 | 16 | -45 | 17 | 23 | 5 | -798 | 9 | 13 | 33 | 8 | 4 | 16 | 10 |
Operating Profit % | 14 % | 15 % | 11 % | 11 % | 15 % | 15 % | 16 % | 16 % | 18 % | 18 % | 15 % | 13 % | 13 % | 12 % | 11 % | 10 % | 12 % | 10 % | -4 % | -17 % | -11 % | 3 % | 4 % | 2 % | -844 % | -10 % | -150 % | 12 % | -40 % | 6 % | 13 % | 4 % | -842 % | 2 % | 6 % | 9 % | -2 % | 4 % | 9 % | 15 % |
Depreciation | 16 | 7 | 8 | 10 | 9 | 9 | 10 | 11 | 12 | 15 | 16 | 16 | 16 | 17 | 18 | 19 | 18 | 21 | 22 | 22 | 20 | 21 | 20 | 20 | 18 | 18 | 18 | 18 | 17 | 15 | 14 | 14 | 13 | 13 | 13 | 11 | 11 | 11 | 10 | 9 |
Interest | 14 | 13 | 15 | 15 | 13 | 17 | 15 | 14 | 14 | 14 | 15 | 16 | 17 | 16 | 16 | 16 | 16 | 16 | 14 | 13 | 12 | 12 | 12 | 7 | 109 | 9 | 2 | 5 | 5 | 4 | 3 | 6 | 7 | 9 | 10 | 11 | 10 | 10 | 11 | 11 |
Profit Before Tax | 18 | 6 | 5 | 2 | 13 | 10 | 12 | 19 | 22 | 17 | 11 | 11 | 14 | 7 | 8 | 8 | 20 | 4 | -43 | -60 | -33 | -27 | -25 | -24 | -1,095 | -35 | -143 | -7 | -66 | -1 | 6 | -14 | -818 | -13 | -10 | 12 | -12 | -17 | -5 | -10 |
Tax | 1 | 3 | 1 | 1 | 4 | 4 | 5 | 9 | 6 | 5 | 3 | 4 | 6 | 4 | 3 | 4 | 13 | 3 | 1 | 4 | -18 | 0 | -5 | -9 | 9 | 2 | 2 | 2 | 8 | 4 | 3 | -1 | -0 | 1 | 1 | 0 | 3 | 0 | 1 | -6 |
Net Profit | 17 | 3 | 4 | 2 | 9 | 7 | 7 | 10 | 16 | 12 | 8 | 7 | 8 | 3 | 4 | 4 | 6 | 1 | -44 | -64 | -15 | -27 | -20 | -15 | -1,104 | -37 | -146 | -9 | -74 | -5 | 2 | -14 | -818 | -14 | -10 | 11 | -15 | -18 | -6 | -5 |
EPS in ₹ | 2.92 | 0.50 | 0.59 | 0.59 | 1.63 | 1.26 | 1.27 | 1.82 | 2.54 | 2.01 | 1.09 | 1.04 | 1.27 | 0.72 | 0.91 | 0.90 | 1.09 | 0.44 | -7.03 | -10.30 | -1.41 | -4.43 | -3.17 | -1.93 | -188.63 | -5.91 | -24.95 | -1.50 | -11.84 | -1.56 | -0.23 | -2.15 | -132.25 | -2.05 | -1.34 | 1.68 | -2.09 | -2.75 | -1.01 | -0.71 |