| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 211 | 154 | 198 | 214 | 226 | 218 | 203 | 252 | 264 | 247 | 252 | 330 | 371 | 325 | 362 | 416 | 428 | 365 | 301 | 194 | 175 | 138 | 130 | 124 | 115 | 74 | 83 | 83 | 118 | 106 | 107 | 107 | 98 | 77 | 71 | 75 | 53 | 44 | 60 | 52 | 94 |
| Expenses | 164 | 128 | 171 | 187 | 190 | 182 | 166 | 209 | 215 | 201 | 210 | 286 | 324 | 285 | 320 | 373 | 374 | 324 | 309 | 220 | 175 | 133 | 123 | 122 | 1,082 | 82 | 206 | 67 | 163 | 89 | 84 | 102 | 896 | 69 | 58 | 41 | 45 | 41 | 45 | 43 | 73 |
| EBITDA | 47 | 26 | 27 | 27 | 36 | 36 | 37 | 43 | 48 | 46 | 42 | 43 | 47 | 40 | 42 | 43 | 54 | 41 | -8 | -26 | -1 | 6 | 7 | 3 | -968 | -8 | -124 | 16 | -45 | 17 | 23 | 5 | -798 | 9 | 13 | 33 | 8 | 4 | 16 | 10 | 21 |
| Operating Profit % | 14 % | 15 % | 11 % | 11 % | 15 % | 15 % | 16 % | 16 % | 18 % | 18 % | 15 % | 13 % | 13 % | 12 % | 11 % | 10 % | 12 % | 10 % | -4 % | -17 % | -11 % | 3 % | 4 % | 2 % | -844 % | -10 % | -150 % | 12 % | -40 % | 6 % | 13 % | 4 % | -842 % | 2 % | 6 % | 9 % | -2 % | 4 % | 9 % | 15 % | 11 % |
| Depreciation | 16 | 7 | 8 | 10 | 9 | 9 | 10 | 11 | 12 | 15 | 16 | 16 | 16 | 17 | 18 | 19 | 18 | 21 | 22 | 22 | 20 | 21 | 20 | 20 | 18 | 18 | 18 | 18 | 17 | 15 | 14 | 14 | 13 | 13 | 13 | 11 | 11 | 11 | 10 | 9 | 7 |
| Interest | 14 | 13 | 15 | 15 | 13 | 17 | 15 | 14 | 14 | 14 | 15 | 16 | 17 | 16 | 16 | 16 | 16 | 16 | 14 | 13 | 12 | 12 | 12 | 7 | 109 | 9 | 2 | 5 | 5 | 4 | 3 | 6 | 7 | 9 | 10 | 11 | 10 | 10 | 11 | 11 | 12 |
| Profit Before Tax | 18 | 6 | 5 | 2 | 13 | 10 | 12 | 19 | 22 | 17 | 11 | 11 | 14 | 7 | 8 | 8 | 20 | 4 | -43 | -60 | -33 | -27 | -25 | -24 | -1,095 | -35 | -143 | -7 | -66 | -1 | 6 | -14 | -818 | -13 | -10 | 12 | -12 | -17 | -5 | -10 | 2 |
| Tax | 1 | 3 | 1 | 1 | 4 | 4 | 5 | 9 | 6 | 5 | 3 | 4 | 6 | 4 | 3 | 4 | 13 | 3 | 1 | 4 | -18 | 0 | -5 | -9 | 9 | 2 | 2 | 2 | 8 | 4 | 3 | -1 | -0 | 1 | 1 | 0 | 3 | 0 | 1 | -6 | 0 |
| Net Profit | 17 | 3 | 4 | 2 | 9 | 7 | 7 | 10 | 16 | 12 | 8 | 7 | 8 | 3 | 4 | 4 | 6 | 1 | -44 | -64 | -15 | -27 | -20 | -15 | -1,104 | -37 | -146 | -9 | -74 | -5 | 2 | -14 | -818 | -14 | -10 | 11 | -15 | -18 | -6 | -5 | 2 |
| EPS in ₹ | 2.92 | 0.50 | 0.59 | 0.59 | 1.63 | 1.26 | 1.27 | 1.82 | 2.54 | 2.01 | 1.09 | 1.04 | 1.27 | 0.72 | 0.91 | 0.90 | 1.09 | 0.44 | -7.03 | -10.30 | -1.41 | -4.43 | -3.17 | -1.93 | -188.63 | -5.91 | -24.95 | -1.50 | -11.84 | -1.56 | -0.23 | -2.15 | -132.25 | -2.05 | -1.34 | 1.68 | -2.09 | -2.75 | -1.01 | -0.71 | -1.00 |
Sical Logistics
115.01
+5.47
(4.99%)
Market Cap
714.70 Cr
EPS
-3.80
PE Ratio
-
Dividend Yield
0.00 %
Industry
Logistics & Cargo52 Week High
195.17
52 Week Low
79.07
PB Ratio
-154.20
Debt to Equity
12.07
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
745.75 | #1 46,294.20 | 34.60 | 9,023.80 | 6.38 | #1 1,262 | -5.95 | 47.06 | |
383.95 | 28,567.70 | 171.38 | 8,594.20 | #1 14.13 | -249 | 205.99 | 66.38 | |
6,846.50 | 15,161.00 | 64.44 | 5,318.70 | 2.20 | 301 | -29.05 | 67.76 | |
1,138.40 | 8,658.30 | 21.51 | 4,070.00 | 6.75 | 355 | 11.42 | 55.48 | |
135.99 | 6,020.20 | 204.18 | 9,254.80 | -8.10 | -58 | -172.22 | 54.45 | |
586.50 | 5,098.70 | 28.03 | 2,909.70 | 9.27 | 89 | #1 245.58 | 66.65 | |
35.40 | 3,483.00 | 75.36 | #1 13,266.30 | -26.77 | 140 | 74.40 | 58.69 | |
66.63 | 3,297.10 | #1 12.99 | 1,553.20 | 7.64 | 258 | -438.05 | 58.42 | |
762.95 | 2,919.80 | 34.15 | 1,261.00 | 1.03 | 132 | -38.61 | 52.02 | |
345.65 | 2,426.10 | - | 6,120.70 | 10.80 | -30 | 55.46 | 64.25 |
Forecast
Actual
Growth Rate
Revenue Growth
-42.97 %
Net Income Growth
-97.51 %
Cash Flow Change
20.88 %
ROE
-97.40 %
ROCE
-103.28 %
EBITDA Margin (Avg.)
12.16 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 1,743 | 1,972 | 2,293 | 2,451 | 2,749 | 2,767 | 1,731 | 1,566 | 791 | 766 |
| Fixed Assets | 569 | 764 | 901 | 921 | 907 | 940 | 840 | 764 | 605 | 557 |
| Current Assets | 300 | 403 | 522 | 512 | 742 | 495 | 452 | 381 | 176 | 185 |
| Capital Work in Progress | 691 | 673 | 765 | 879 | 1,028 | 1,285 | 394 | 408 | 0 | 10 |
| Investments | 0 | 17 | 17 | 24 | 18 | 6 | 9 | 1 | 1 | 1 |
| Other Assets | 483 | 519 | 610 | 627 | 796 | 537 | 488 | 393 | 185 | 198 |
| Total Liabilities | 1,743 | 1,972 | 2,293 | 2,451 | 2,749 | 2,767 | 1,731 | 1,566 | 791 | 766 |
| Current Liabilities | 338 | 527 | 748 | 943 | 1,120 | 1,528 | 2,059 | 2,212 | 241 | 248 |
| Non Current Liabilities | 779 | 803 | 863 | 787 | 834 | 571 | 170 | 120 | 388 | 362 |
| Total Equity | 626 | 643 | 682 | 722 | 795 | 668 | -498 | -766 | 162 | 156 |
| Reserve & Surplus | 387 | 400 | 438 | 469 | 544 | 433 | -726 | -989 | -12 | -37 |
| Share Capital | 56 | 56 | 56 | 56 | 59 | 59 | 59 | 59 | 65 | 65 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 6 | 7 | 11 | -33 | 5 | 3 | 23 | -23 | 53 | 26 |
| Investing Activities | -137 | -188 | -242 | -185 | -217 | -242 | -26 | -55 | 70 | -7 |
| Operating Activities | 75 | 76 | 55 | 120 | 54 | 292 | 158 | 68 | 7 | 8 |
| Financing Activities | 68 | 119 | 198 | 32 | 168 | -47 | -110 | -36 | -23 | 25 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 33.02 % | 27.38 % | 23.54 % | 15.97 % | 15.71 % | 15.71 % | 15.97 % | 16.40 % | 95.00 % | 95.00 % | 95.00 % | 95.00 % | 95.00 % | 93.79 % | 93.79 % | 90.00 % | 90.00 % | 90.00 % | 90.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 1.57 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.00 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 51.54 % | 56.40 % | 60.22 % | 65.45 % | 67.18 % | 69.11 % | 68.62 % | 68.59 % | 4.10 % | 4.10 % | 4.10 % | 4.04 % | 3.74 % | 4.98 % | 5.04 % | 7.11 % | 7.36 % | 7.40 % | 7.29 % |
| Others | 13.87 % | 15.93 % | 15.96 % | 18.30 % | 16.82 % | 14.89 % | 15.12 % | 14.73 % | 0.88 % | 0.88 % | 0.88 % | 0.95 % | 1.26 % | 1.21 % | 1.15 % | 2.87 % | 2.62 % | 2.58 % | 2.69 % |
| No of Share Holders | 47,252 | 48,553 | 52,128 | 54,502 | 56,175 | 56,050 | 55,599 | 55,207 | 53,890 | 53,890 | 53,890 | 48,860 | 44,157 | 42,874 | 41,953 | 42,412 | 41,800 | 41,434 | 40,990 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
No dividends have been distributed by the company in the past 10 years
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 May 2025 |  Quarterly Result Announcement | NA | 28 May 2025 | 103.16 | 100.20 |
| 30 Jan 2025 | Quarterly Result Announcement | NA | 30 Jan 2025 | 125.35 | 124.20 |
| 16 Jan 2025 |  Extraordinary General Meeting | NA | 16 Jan 2025 | 143.90 | 129.00 |
| 14 Nov 2024 | Quarterly Result Announcement | NA | 14 Nov 2024 | 150.30 | 141.90 |
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 183.60 | 183.60 |
Announcements
Closure of Trading Window
5 days ago
5 days agoDisclosure Under Regulation 30 Of Securities And Exchange Board Of India (LODR) Regulations 2015 Read With Securities And Exchange Board Of India Master Circular No. SEBI/HO/CFD/Pod2/CIR/P/0155 Dated November 11 20246 days ago
6 days agoDisclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.Jun 20, 2025
Jun 20, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jun 20, 2025
Jun 20, 2025Disclosure Under Regulation 30 Of Securities And Exchange Board Of India (LODR) Regulations 2015 Read With Securities And Exchange Board Of India Master Circular No. SEBI/HO/CFD/Pod2/CIR/P/0155 Dated November 11 2024Jun 18, 2025
Jun 18, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Jun 18, 2025
Jun 18, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotJun 17, 2025
Jun 17, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJun 17, 2025
Jun 17, 2025Annoucement Under Reg 30-General UpdateJun 16, 2025
Jun 16, 2025Shareholder Meeting / Postal Ballot- Proceedings Of Postal BallotJun 14, 2025
Jun 14, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Outcome Of Board MeetingMay 28, 2025
May 28, 2025Board Meeting Outcome for Outcome Of Board MeetingMay 28, 2025
May 28, 2025Board Meeting Intimation for Audited Financial Results (Standalone And Consolidated) Of Sical Logistics Limited (Company) For The Quarter And Financial Year Ended March 31 2025May 21, 2025
May 21, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 15, 2025
May 15, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotMay 14, 2025
May 14, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMay 08, 2025
May 08, 2025Shareholder Meeting / Postal Ballot- Proceedings Of Postal BallotMay 06, 2025
May 06, 2025Announcement Under Regulation 30 Of SEBI (LODR)May 05, 2025
May 05, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On April 25 2025Apr 25, 2025
Apr 25, 2025Announcement Under Regulation 30 SEBI (LODR)- Appointment Of Internal And Secretarial AuditorApr 23, 2025
Apr 23, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 08, 2025
Apr 08, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 04, 2025
Apr 04, 2025 Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Apr 02, 2025
Apr 02, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotApr 02, 2025
Apr 02, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJan 31, 2025
Jan 31, 2025Integrated Filing (Financial)Jan 30, 2025
Jan 30, 2025Results-Financial Results For December 31 2024Jan 30, 2025
Jan 30, 2025Board Meeting Outcome for Board Meeting Outcome For Meeting Held On January 30 2025Jan 30, 2025
Jan 30, 2025Board Meeting Intimation for Sical Logistics Limited ("Company") Has Informed The Exchange Regarding The Unaudited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And NiJan 23, 2025
Jan 23, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 21, 2025
Jan 21, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJan 20, 2025
Jan 20, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJan 17, 2025
Jan 17, 2025Business Transacted At The Extra Ordinary General MeetingJan 16, 2025
Jan 16, 2025Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of AssociationJan 16, 2025
Jan 16, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMJan 16, 2025
Jan 16, 2025 Announcement Under Regulation 30 (LODR)Jan 14, 2025
Jan 14, 2025Announcement Under Regulation 30- Letter Of ComfortDec 31, 2024
Dec 31, 2024Closure of Trading WindowDec 27, 2024
Dec 27, 2024Board Meeting Outcome for Outcome Of Board Meeting Held On December 05, 2024Dec 05, 2024
Dec 05, 2024Closure of Trading WindowDec 02, 2024
Dec 02, 2024Update on board meetingDec 02, 2024
Dec 02, 2024Board Meeting Intimation for Prior Intimation Of Board Meeting To Be Held On December 05, 2024 For Raising Of Funds Through QIPDec 02, 2024
Dec 02, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 16, 2024
Nov 16, 2024General Update Regarding Raising Of Funds, Aggregating Up To Rs. 250 Crore Through Qualified Institutions Placement (QIP)Nov 14, 2024
Nov 14, 2024Results-Financial Results For September 30, 2024Nov 14, 2024
Nov 14, 2024Board Meeting Outcome for Outcome Of Board Meeting Held On November 14, 2024Nov 14, 2024
Nov 14, 2024Technical Indicators
RSI(14)
Neutral 61.77
ATR(14)
Volatile 6.14
STOCH(9,6)
Neutral 60.72
STOCH RSI(14)
Neutral 47.49
MACD(12,26)
Bullish 0.77
ADX(14)
Strong Trend 31.83
UO(9)
Bearish 69.25
ROC(12)
Uptrend But Slowing Down 6.84
WillR(14)
Overbought -15.47
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
