Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 19 | 0 | 4 | 2 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 23 | 2 | 4 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
EBITDA | -5 | -2 | 0 | 0 | -2 | 0 | -0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
Operating Profit % | -25 % | -459 % | 10 % | 8 % | -157 % | 0 % | 0 % | 0 % | -900 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -6 | -2 | -0 | -1 | -2 | -2 | -2 | -0 | 1 | -0 | 0 | -0 | -3 | -1 | -1 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -6 | -2 | -0 | -1 | -2 | -2 | -2 | -0 | 2 | -0 | 0 | -0 | -3 | -1 | -1 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 |
EPS in ₹ | -3.61 | -1.53 | -0.18 | -0.03 | -1.36 | -1.11 | -0.12 | -0.02 | 0.13 | -0.02 | 0.01 | -0.21 | -0.17 | -0.06 | -0.06 | -0.06 | -0.56 | -0.05 | -0.38 | -0.04 | -0.04 | -0.04 | -0.07 | -0.04 | -0.05 | -0.01 | -0.05 | 0.00 | -0.05 | -0.08 | -0.04 | -0.07 | -0.05 | -0.05 | -0.07 | -0.08 | -0.02 | -0.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 54 | 46 | 42 | 40 | 35 | 34 | 31 | 31 | 29 | 28 |
Fixed Assets | 32 | 30 | 28 | 27 | 25 | 23 | 21 | 20 | 18 | 16 |
Current Assets | 12 | 8 | 7 | 9 | 8 | 9 | 8 | 9 | 9 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 22 | 16 | 14 | 13 | 10 | 10 | 10 | 11 | 11 | 11 |
Total Liabilities | 105 | 102 | 100 | 101 | 99 | 10 | 9 | 10 | 10 | 10 |
Current Liabilities | 6 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Non Current Liabilities | 99 | 99 | 99 | 98 | 97 | 8 | 7 | 8 | 8 | 8 |
Total Equity | -51 | -56 | -58 | -61 | -64 | 24 | 22 | 21 | 20 | 18 |
Reserve & Surplus | -82 | -87 | -89 | -92 | -95 | -51 | -52 | -54 | -55 | -57 |
Share Capital | 31 | 31 | 31 | 31 | 31 | 75 | 75 | 75 | 75 | 75 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | -1 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 |
Investing Activities | 37 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 |
Operating Activities | -14 | -1 | -1 | -0 | -0 | -1 | 0 | -2 | -1 | 1 |
Financing Activities | -25 | 0 | -0 | -0 | -1 | 0 | -1 | 1 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 66.66 % | 66.66 % | 66.66 % | 66.66 % | 66.66 % | 66.66 % | 66.66 % | 66.66 % | 66.66 % | 66.66 % | 57.21 % | 57.21 % | 57.21 % | 57.21 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 9.46 % | 9.46 % | 9.46 % | 9.46 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.33 % | 33.33 % | 33.33 % | 33.33 % | 33.33 % | 33.33 % | 33.33 % | 33.33 % | 33.33 % | 33.33 % | 33.33 % | 33.33 % | 33.33 % | 33.33 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,041.75 | 7,310.05 | 60.97 | 2,555.86 | 10.81 | 357 | -88.98 | 51.00 | |
485.65 | 2,519.97 | 69.02 | 304.61 | -24.83 | 36 | 0.96 | 58.13 | |
352.30 | 1,844.26 | 8.63 | 957.88 | 1.00 | 133 | 3,178.35 | 45.87 | |
506.60 | 1,468.32 | 25.49 | 571.03 | 0.52 | 58 | 0.00 | 41.14 | |
599.35 | 1,289.58 | 42.58 | 799.43 | 3.57 | 41 | -67.69 | 63.15 | |
231.48 | 1,046.37 | 44.07 | 511.21 | 1.16 | 19 | 368.55 | 46.39 | |
83.12 | 1,028.59 | 340.29 | 1,419.42 | -10.50 | 6 | -153.39 | 54.02 | |
256.47 | 804.40 | 19.14 | 736.91 | 6.50 | 37 | 62.74 | 55.70 | |
454.55 | 524.12 | 72.89 | 429.05 | -15.94 | 16 | 174.87 | 39.26 | |
397.30 | 480.35 | 107.06 | 284.73 | -3.90 | 4 | 45.55 | 53.09 |