| Quarterly Financials | Sept 2023 |
| Revenue | 4 |
| Expenses | 2 |
| EBITDA | 2 |
| Operating Profit % | -406 % |
| Depreciation | 0 |
| Interest | 0 |
| Profit Before Tax | 2 |
| Tax | 0 |
| Net Profit | 2 |
| EPS in ₹ | 1.81 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
333.05 | #1 14,393.08 | 27.09 | 1,088.50 | 19.65 | #1 427 | 18.28 | 57.92 | |
1,140.60 | 8,036.66 | 20.35 | 864.60 | 10.15 | 375 | -4.82 | 50.31 | |
544.30 | 7,294.89 | 161.33 | 2,024.00 | 16.51 | 130 | #1 120.22 | 34.70 | |
319.20 | 5,249.96 | 16.35 | 2,475.20 | 7.68 | 373 | -38.41 | 45.31 | |
437.20 | 4,995.20 | -347.30 | 1,409.70 | 26.65 | -63 | 107.50 | 38.72 | |
531.10 | 4,786.26 | #1 14.52 | 645.00 | 6.19 | 218 | 18.87 | 75.59 | |
302.95 | 4,271.62 | -23.32 | 13,257.10 | 7.75 | 12 | -235.55 | 34.65 | |
144.38 | 4,114.83 | -373.11 | 7.80 | -2.50 | -8 | -39.13 | 55.75 | |
180.37 | 3,787.98 | -33.16 | 1,102.90 | #1 27.11 | -140 | -24.82 | 47.22 | |
205.75 | 3,069.85 | 49.71 | #1 14,990.80 | -21.64 | 46 | 32.13 | 48.77 |
| Quarterly Financials | Sept 2023 |
| Revenue | 4 |
| Expenses | 2 |
| EBITDA | 2 |
| Operating Profit % | -406 % |
| Depreciation | 0 |
| Interest | 0 |
| Profit Before Tax | 2 |
| Tax | 0 |
| Net Profit | 2 |
| EPS in ₹ | 1.81 |
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 47 | 76 | 88 | 58 | 24 | 29 | 18 | 14 | 16 | 17 |
| Fixed Assets | 13 | 18 | 14 | 10 | 7 | 5 | 4 | 2 | 1 | 1 |
| Current Assets | 8 | 14 | 19 | 8 | 6 | 5 | 3 | 1 | 2 | 3 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 34 | 58 | 74 | 33 | 17 | 25 | 15 | 12 | 15 | 16 |
| Total Liabilities | 47 | 76 | 88 | 58 | 24 | 29 | 18 | 14 | 16 | 17 |
| Current Liabilities | 18 | 13 | 25 | 18 | 2 | 2 | 1 | 0 | 0 | 0 |
| Non Current Liabilities | 15 | 45 | 47 | 30 | 12 | 19 | 11 | 0 | 0 | 0 |
| Total Equity | 14 | 18 | 16 | 11 | 10 | 9 | 7 | 13 | 16 | 16 |
| Reserve & Surplus | 12 | 16 | 4 | -1 | -1 | -3 | -5 | 2 | 4 | 4 |
| Share Capital | 2 | 2 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 3 | 0 | -0 | 0 | -1 | -1 | -1 | 0 | 0 |
| Investing Activities | -2 | -26 | 0 | 16 | 30 | -7 | 6 | 9 | 1 | 1 |
| Operating Activities | 5 | 5 | 0 | 7 | 1 | -1 | 1 | 2 | -1 | -1 |
| Financing Activities | -2 | 23 | 0 | -23 | -30 | 7 | -8 | -11 | 0 | 0 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Promoter | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.22 % | 7.22 % | 7.22 % | 7.22 % | 7.22 % | 7.22 % | 7.22 % |
| Others | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.16 % | 20.16 % | 20.16 % | 20.16 % | 20.16 % | 20.16 % | 20.16 % |
| No of Share Holders | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 29 | 28 | 28 | 29 | 21 | 21 | 20 | 20 | 20 | 20 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 20 Sept 2024 | NA | 20 Sept 2024 | 30.50 | 30.50 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 30.50 | 30.50 | |
| 01 May 2025 | NA | 01 May 2025 | 30.50 | 30.50 | |
| 28 May 2025 | NA | 28 May 2025 | 30.50 | 30.50 | |
| 10 Nov 2025 | NA | 10 Nov 2025 | 30.50 | 30.50 |