| Quarterly Financials | Sept 2023 |
| Revenue | 4 |
| Expenses | 2 |
| EBITDA | 2 |
| Operating Profit % | -406 % |
| Depreciation | 0 |
| Interest | 0 |
| Profit Before Tax | 2 |
| Tax | 0 |
| Net Profit | 2 |
| EPS in ₹ | 1.81 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
371.80 | #1 16,067.70 | 27.98 | 1,088.50 | 19.65 | #1 427 | 27.65 | 59.10 | |
1,173.60 | 8,269.18 | 20.90 | 932.06 | 7.80 | 401 | 5.08 | 41.80 | |
600.80 | 8,133.51 | 108.25 | 2,440.18 | 20.56 | 53 | 79.56 | 67.81 | |
402.80 | 5,690.44 | 40.44 | #1 15,981.50 | 20.55 | 42 | 145.88 | 65.30 | |
602.20 | 5,426.91 | 16.05 | 669.17 | 3.75 | 361 | 31.96 | 65.11 | |
304.50 | 5,013.21 | 16.81 | 2,487.18 | 0.48 | 293 | -18.95 | 53.01 | |
434.75 | 4,967.54 | 490.54 | 1,795.81 | 27.39 | 5 | #1 300.00 | 48.28 | |
21.03 | 4,888.18 | #1 13.42 | 833.38 | #1 1,66,576.00 | 174 | 218.33 | 65.43 | |
139.77 | 3,983.45 | -366.15 | 0.99 | -87.31 | -14 | -54.55 | 47.70 | |
159.38 | 3,378.30 | -32.71 | 1,450.81 | 31.55 | -157 | 27.80 | 43.69 |
| Quarterly Financials | Sept 2023 |
| Revenue | 4 |
| Expenses | 2 |
| EBITDA | 2 |
| Operating Profit % | -406 % |
| Depreciation | 0 |
| Interest | 0 |
| Profit Before Tax | 2 |
| Tax | 0 |
| Net Profit | 2 |
| EPS in ₹ | 1.81 |
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 47 | 76 | 88 | 58 | 24 | 29 | 18 | 14 | 16 | 17 | 23 |
| Fixed Assets | 13 | 18 | 14 | 10 | 7 | 5 | 4 | 2 | 1 | 1 | 1 |
| Current Assets | 8 | 14 | 19 | 8 | 6 | 5 | 3 | 1 | 2 | 3 | 18 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 34 | 58 | 74 | 33 | 17 | 25 | 15 | 12 | 15 | 16 | 0 |
| Total Equity & Liabilities | 47 | 76 | 88 | 58 | 24 | 29 | 18 | 14 | 16 | 17 | 23 |
| Current Liabilities | 18 | 13 | 25 | 18 | 2 | 2 | 1 | 0 | 0 | 0 | 1 |
| Non Current Liabilities | 15 | 45 | 47 | 30 | 12 | 19 | 11 | 0 | 0 | 0 | 0 |
| Total Equity | 14 | 18 | 16 | 11 | 10 | 9 | 7 | 13 | 16 | 16 | 22 |
| Reserve & Surplus | 12 | 16 | 4 | -1 | -1 | -3 | -5 | 2 | 4 | 4 | 10 |
| Share Capital | 2 | 2 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 3 | 0 | -0 | 0 | -1 | -1 | -1 | 0 | 0 |
| Investing Activities | -2 | -26 | 0 | 16 | 30 | -7 | 6 | 9 | 1 | 1 |
| Operating Activities | 5 | 5 | 0 | 7 | 1 | -1 | 1 | 2 | -1 | -1 |
| Financing Activities | -2 | 23 | 0 | -23 | -30 | 7 | -8 | -11 | 0 | 0 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.22 % | 7.22 % | 7.22 % | 7.22 % | 7.22 % | 7.22 % | 7.22 % | 7.22 % |
| Others | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.16 % | 20.16 % | 20.16 % | 20.16 % | 20.16 % | 20.16 % | 20.16 % | 20.16 % |
| No of Share Holders | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 29 | 28 | 28 | 29 | 21 | 21 | 20 | 20 | 20 | 20 | 17 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 20 Sept 2024 | NA | 20 Sept 2024 | 30.50 | 30.50 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 30.50 | 30.50 | |
| 01 May 2025 | NA | 01 May 2025 | 30.50 | 30.50 | |
| 28 May 2025 | NA | 28 May 2025 | 30.50 | 30.50 | |
| 10 Nov 2025 | NA | 10 Nov 2025 | 30.50 | 30.50 | |
| 24 Apr 2026 | NA | 24 Apr 2026 | 33.00 | 33.00 |