Quarterly Financials | Sept 2023 |
Revenue | 4 |
Expenses | 2 |
EBITDA | 2 |
Operating Profit % | -406 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 2 |
Tax | 0 |
Net Profit | 2 |
EPS in ₹ | 1.81 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
398.75 | #1 17,232.37 | 36.82 | 1,088.50 | 19.65 | #1 427 | 15.42 | 65.10 | |
1,355.00 | 9,547.32 | 23.54 | 864.60 | 10.15 | 375 | -8.56 | 70.79 | |
457.20 | 7,514.77 | 20.41 | 2,424.53 | 19.14 | 372 | 3.08 | 30.23 | |
391.45 | 5,659.73 | 499.80 | 13,257.10 | 7.75 | 12 | 44.70 | 58.66 | |
529.80 | 4,774.57 | 21.81 | 636.07 | 5.52 | 270 | 4.49 | 61.28 | |
298.65 | 4,448.37 | 17.55 | #1 14,967.20 | 11.32 | 34 | 4.08 | 41.44 | |
596.25 | 4,250.94 | 97.96 | 1,207.54 | #1 54.61 | 68 | #1 700.00 | 37.79 | |
127.69 | 3,639.17 | - | 0.91 | -5.88 | -9 | 75.00 | 34.08 | |
1,848.50 | 3,099.73 | 28.92 | 11,155.90 | 18.37 | 107 | 34.88 | 35.06 | |
292.05 | 1,955.37 | #1 10.63 | 2,771.70 | 16.85 | 119 | 41.32 | 48.30 |
Quarterly Financials | Sept 2023 |
Revenue | 4 |
Expenses | 2 |
EBITDA | 2 |
Operating Profit % | -406 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 2 |
Tax | 0 |
Net Profit | 2 |
EPS in ₹ | 1.81 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets | 47 | 76 | 88 | 58 | 24 | 29 | 18 | 14 | 16 | 17 |
Fixed Assets | 13 | 18 | 14 | 10 | 7 | 5 | 4 | 2 | 1 | 1 |
Current Assets | 8 | 14 | 19 | 8 | 6 | 5 | 3 | 1 | 2 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 34 | 58 | 74 | 33 | 17 | 25 | 15 | 12 | 15 | 16 |
Total Liabilities | 47 | 76 | 88 | 58 | 24 | 29 | 18 | 14 | 16 | 17 |
Current Liabilities | 18 | 13 | 25 | 18 | 2 | 2 | 1 | 0 | 0 | 0 |
Non Current Liabilities | 15 | 45 | 47 | 30 | 12 | 19 | 11 | 0 | 0 | 0 |
Total Equity | 14 | 18 | 16 | 11 | 10 | 9 | 7 | 13 | 16 | 16 |
Reserve & Surplus | 12 | 16 | 4 | -1 | -1 | -3 | -5 | 2 | 4 | 4 |
Share Capital | 2 | 2 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | 0 | 3 | 0 | -0 | 0 | -1 | -1 | -1 | 0 | 0 |
Investing Activities | -2 | -26 | 0 | 16 | 30 | -7 | 6 | 9 | 1 | 1 |
Operating Activities | 5 | 5 | 0 | 7 | 1 | -1 | 1 | 2 | -1 | -1 |
Financing Activities | -2 | 23 | 0 | -23 | -30 | 7 | -8 | -11 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Promoter | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % | 72.63 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.09 % | 7.22 % | 7.22 % | 7.22 % | 7.22 % | 7.22 % |
Others | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.28 % | 20.16 % | 20.16 % | 20.16 % | 20.16 % | 20.16 % |
No of Share Holders | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 29 | 28 | 28 | 29 | 21 | 21 | 20 | 20 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
28 May 2025 | NA | 28 May 2025 | 30.50 | 30.50 | |
01 May 2025 | NA | 01 May 2025 | 30.50 | 30.50 | |
14 Nov 2024 | NA | 14 Nov 2024 | 30.50 | 30.50 | |
20 Sept 2024 | NA | 20 Sept 2024 | 30.50 | 30.50 |