Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 11 | 1 | 0 | 0 | 0 | 1 | 1 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | -0 | -0 | -0 | -0 | 1 |
Operating Profit % | -23 % | -4 % | 1 % | -4 % | 1 % | -60 % | -94 % | -130 % | -1,500 % | -111 % | -73 % | -124 % | -528 % | -2,700 % | 0 % | -9,200 % | -209 % | 0 % | -163 % | -613 % | -17,375 % | 0 % | -371 % | -123 % | -578 % | -400 % | -6,400 % | -508 % | -140 % | -210 % | -556 % | -350 % | -453 % | -5,000 % | -5,000 % | 0 % | -2,900 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
Profit Before Tax | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 0 | -1 | -1 | -1 | -1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | -0 | -6 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 0 | -1 | -1 | -1 | -1 | -0 |
EPS in ₹ | 0.18 | -0.15 | -0.05 | 0.00 | -0.05 | -0.13 | -0.41 | -0.44 | -0.66 | -0.30 | -0.38 | -0.45 | -0.55 | 0.03 | -0.11 | -0.15 | 1.50 | -0.23 | -0.50 | -0.40 | -10.02 | -0.20 | -0.71 | -0.07 | -0.82 | -0.36 | -0.51 | -0.49 | -0.19 | -0.44 | -0.55 | 16.15 | 0.09 | -1.05 | -1.11 | -1.01 | -0.95 | -0.10 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 34 | 35 | 36 | 38 | 38 | 33 | 32 | 31 | 41 | 40 |
Fixed Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 1 |
Current Assets | 14 | 14 | 5 | 4 | 3 | 4 | 3 | 6 | 2 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 16 | 19 | 19 | 13 | 13 | 13 | 13 | 27 |
Other Assets | 31 | 32 | 17 | 17 | 16 | 17 | 16 | 17 | 27 | 12 |
Total Liabilities | 34 | 35 | 36 | 38 | 38 | 33 | 32 | 31 | 41 | 40 |
Current Liabilities | 10 | 11 | 14 | 17 | 16 | 18 | 18 | 18 | 3 | 3 |
Non Current Liabilities | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 18 | 19 |
Total Equity | 22 | 22 | 20 | 19 | 20 | 13 | 12 | 11 | 21 | 18 |
Reserve & Surplus | 16 | 16 | 14 | 13 | 14 | 7 | 6 | 5 | 14 | 12 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Investing Activities | 0 | 0 | -2 | -3 | 2 | 1 | 1 | 1 | 12 | 14 |
Operating Activities | -1 | 0 | -0 | 0 | 0 | -1 | 1 | -0 | 1 | 0 |
Financing Activities | 0 | -1 | 2 | 3 | -2 | 0 | -1 | -1 | -13 | -15 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | May 2024 | Jun 2024 | Jul 2024 | Sept 2024 |
Promoter | 50.21 % | 50.21 % | 50.21 % | 50.21 % | 50.21 % | 50.21 % | 50.21 % | 50.21 % | 50.21 % | 50.21 % | 50.21 % | 50.21 % | 50.21 % | 74.97 % | 74.97 % | 74.97 % | 74.99 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.69 % | 0.96 % | 0.96 % | 0.96 % | 0.96 % | 0.96 % | 2.67 % | 0.98 % | 0.96 % | 0.47 % | 0.42 % | 0.42 % | 0.42 % | 0.21 % | 0.21 % | 0.21 % | 0.21 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 46.49 % | 47.27 % | 47.19 % | 47.04 % | 47.02 % | 47.13 % | 47.13 % | 47.19 % | 47.28 % | 47.72 % | 47.96 % | 47.87 % | 47.75 % | 24.00 % | 24.03 % | 24.03 % | 24.02 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,652.30 | 2,38,842.91 | 97.21 | 20,079.70 | 22.86 | 1,962 | 26.83 | 37.26 | |
6,676.95 | 1,44,145.38 | 85.40 | 10,748.19 | 22.88 | 1,248 | 25.37 | 30.54 | |
703.00 | 1,05,274.62 | 117.33 | 8,152.24 | 15.79 | 871 | -9.35 | 36.29 | |
2,920.00 | 82,680.10 | 84.30 | 11,632.76 | 69.56 | 1,274 | - | - | |
222.73 | 77,493.32 | 173.87 | 24,439.05 | 2.45 | 282 | 268.47 | 35.98 | |
56.73 | 73,202.86 | 74.08 | 6,567.51 | 9.64 | 660 | 96.11 | 22.21 | |
11,950.00 | 51,325.27 | 257.50 | 5,246.78 | 17.02 | 164 | 111.36 | 33.74 | |
1,772.00 | 45,442.47 | 115.09 | 3,190.46 | 13.65 | 181 | 289.08 | 52.46 | |
992.15 | 44,308.87 | 191.98 | 3,171.31 | 116.74 | 231 | 1,430.43 | 44.24 | |
8,736.90 | 35,090.44 | 41.30 | 16,239.41 | 12.98 | 825 | 11.21 | 37.56 |