Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 11 | 6 | 2 | 1 | 0 | 1 | 2 | 0 | -0 | 0 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1 | 0 | 0 |
Expenses | 1 | 4 | 2 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
EBITDA | 11 | 1 | 0 | -1 | 0 | 1 | 0 | 0 | -1 | 0 | 2 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 | -0 | -0 | -0 | 0 | -0 | -0 |
Operating Profit % | 92 % | 20 % | 1 % | -86 % | -43 % | 81 % | 11 % | 88 % | 184 % | 71 % | 53 % | 3 % | -100 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -3 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 10 | 0 | -1 | -1 | -1 | -0 | -1 | -0 | -0 | -1 | 1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 | -0 | -0 | -0 | 0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 10 | 0 | -1 | -1 | -1 | -0 | -1 | -0 | -0 | -1 | 1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | 0 | -0 | -0 |
EPS in ₹ | 9.73 | 0.33 | -0.63 | -1.47 | -0.64 | -0.15 | -0.53 | -0.30 | -0.45 | -0.56 | 0.89 | -0.22 | 0.00 | -0.17 | -0.13 | -0.08 | -0.05 | -0.06 | -0.03 | -0.03 | -0.03 | -0.01 | -2.79 | -0.03 | 0.27 | -0.17 | -0.09 | -0.07 | -0.11 | -0.05 | -0.39 | -0.01 | 2.46 | -0.04 | -0.05 | -0.03 | 0.00 | -0.04 | -0.09 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 31 | 23 | 29 | 7 | 1 | 1 | 0 | 0 | 0 | 2 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 22 | 18 | 17 | 3 | 0 | 0 | 0 | 0 | 0 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 31 | 23 | 29 | 7 | 1 | 1 | 0 | 0 | 0 | 2 |
Total Liabilities | 30 | 25 | 32 | 10 | 4 | 5 | 6 | 7 | 4 | 6 |
Current Liabilities | 30 | 25 | 32 | 10 | 4 | 5 | 6 | 2 | 0 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 5 |
Total Equity | 1 | -1 | -3 | -3 | -3 | -3 | -6 | -6 | -4 | -4 |
Reserve & Surplus | -9 | -11 | -13 | -13 | -13 | -13 | -16 | -16 | -14 | -14 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -1 | -0 | 0 | 0 | -0 | -0 | 0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -2 | 7 | -6 | 23 | -0 | -0 | -0 | -0 | 1 | -0 |
Financing Activities | 2 | -7 | 6 | -24 | 0 | 0 | 0 | 0 | -1 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.25 % | 74.25 % | 74.25 % | 74.25 % | 74.25 % | 74.25 % | 74.25 % | 74.25 % | 74.25 % | 74.25 % | 74.25 % | 74.25 % | 74.25 % | 74.25 % | 74.25 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.75 % | 25.75 % | 25.75 % | 25.75 % | 25.75 % | 25.75 % | 25.75 % | 25.75 % | 25.75 % | 25.75 % | 25.75 % | 25.75 % | 25.75 % | 25.75 % | 25.75 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
789.90 | 2,03,841.92 | 56.56 | 6,958.34 | 15.74 | 1,630 | 122.10 | 38.95 | |
1,194.95 | 1,20,280.10 | 55.99 | 10,469.50 | 8.93 | 1,554 | 108.63 | 51.64 | |
2,802.80 | 80,202.85 | 57.74 | 4,334.22 | 42.62 | 747 | 359.51 | 38.77 | |
1,936.05 | 71,747.81 | 30.90 | 4,818.77 | 12.24 | 1,927 | 29.05 | 51.60 | |
1,592.05 | 70,536.38 | 103.58 | 9,425.30 | 7.45 | 1,629 | -74.23 | 32.22 | |
1,496.40 | 55,480.64 | 52.48 | 4,109.87 | 49.20 | 1,326 | -4.30 | 37.54 | |
1,182.80 | 30,401.05 | 61.20 | 5,064.15 | 42.12 | 401 | 267.88 | 38.35 | |
727.05 | 25,898.22 | 74.70 | 1,520.74 | 51.34 | 265 | 75.00 | 53.76 | |
1,355.25 | 19,422.79 | - | 1,324.55 | -16.48 | 16 | 194.71 | 28.23 | |
1,566.15 | 15,190.04 | 351.99 | 3,217.88 | -5.42 | 49 | -49.71 | 34.42 |