| Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Revenue | 127 | 138 | 138 | 177 | 177 | 182 | 163 | 180 | 173 | 185 | 186 | 190 | 195 | 201 | 189 |
| Expenses | 107 | 122 | 115 | 150 | 156 | 148 | 155 | 160 | 162 | 172 | 167 | 171 | 162 | 163 | 152 |
| EBITDA | 21 | 15 | 23 | 28 | 21 | 33 | 9 | 20 | 12 | 13 | 19 | 19 | 33 | 38 | 37 |
| Operating Profit % | 14 % | 10 % | 14 % | 14 % | 10 % | 18 % | 3 % | 10 % | 4 % | 6 % | 8 % | 9 % | 15 % | 17 % | 17 % |
| Depreciation | 6 | 6 | 2 | 7 | 7 | 7 | 5 | 9 | 6 | 6 | 7 | 8 | 8 | 9 | 10 |
| Interest | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 2 | 1 | 2 | 1 | 1 | 1 |
| Profit Before Tax | 14 | 9 | 19 | 19 | 11 | 25 | 3 | 11 | 5 | 6 | 11 | 9 | 24 | 29 | 26 |
| Tax | 3 | 3 | 1 | 4 | 3 | 3 | -4 | 9 | 1 | 2 | 3 | 3 | 4 | 6 | 5 |
| Net Profit | 11 | 6 | 18 | 15 | 8 | 22 | 7 | 2 | 3 | 4 | 8 | 6 | 20 | 22 | 21 |
| EPS in ₹ | 2.88 | 1.36 | 4.51 | 4.08 | 2.18 | 5.83 | 2.00 | 0.61 | 0.95 | 1.08 | 2.07 | 1.68 | 5.13 | 5.77 | 5.19 |

















