Quarterly Financials | Dec 2017 | Jun 2018 | Sept 2018 | Jun 2019 | Sept 2019 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 27 | 0 | 28 | 4 | 14 | 13 | 13 | 9 | 10 | 14 | 13 | 16 | 15 | 11 | 11 | 11 | 11 | 10 | 13 | 10 | 13 |
Expenses | 0 | 0 | 24 | 0 | 25 | 4 | 12 | 12 | 13 | 8 | 9 | 13 | 12 | 15 | 14 | 11 | 10 | 11 | 11 | 9 | 11 | 9 | 12 |
EBITDA | 0 | 0 | 3 | 0 | 3 | 0 | 2 | 2 | -0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 |
Operating Profit % | 0 % | 0 % | 11 % | 0 % | 9 % | 5 % | 14 % | 13 % | -3 % | 9 % | 8 % | 7 % | 7 % | 9 % | 7 % | 6 % | 7 % | 3 % | 4 % | 7 % | 13 % | 7 % | 7 % |
Depreciation | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Profit Before Tax | 0 | 0 | 2 | 0 | 1 | -1 | 1 | 1 | -2 | -0 | -0 | 0 | -0 | 1 | 0 | -0 | -0 | -1 | -1 | -0 | 1 | -0 | 0 |
Tax | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 1 | 0 | 0 | -1 | 1 | 1 | -2 | -1 | -0 | 0 | 1 | 1 | 0 | -0 | -0 | -0 | -1 | -0 | 1 | -0 | 0 |
EPS in ₹ | 0.00 | 0.00 | 1.68 | 0.00 | 0.54 | -0.63 | 1.07 | 0.84 | -1.85 | -1.18 | -0.24 | 0.12 | 0.73 | 0.45 | 0.17 | -0.22 | -0.38 | -0.20 | -0.74 | -0.22 | 0.57 | -0.13 | 0.05 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 15 | 23 | 27 | 29 | 59 | 59 | 60 | 63 | 55 | 54 |
Fixed Assets | 6 | 6 | 6 | 5 | 5 | 30 | 27 | 26 | 26 | 25 |
Current Assets | 9 | 15 | 19 | 23 | 30 | 29 | 32 | 35 | 28 | 28 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 9 | 17 | 21 | 24 | 33 | 30 | 33 | 38 | 29 | 29 |
Total Liabilities | 15 | 23 | 27 | 29 | 59 | 59 | 60 | 63 | 55 | 54 |
Current Liabilities | 9 | 13 | 16 | 18 | 31 | 25 | 24 | 30 | 18 | 18 |
Non Current Liabilities | 1 | 4 | 5 | 4 | 6 | 11 | 14 | 11 | 14 | 15 |
Total Equity | 5 | 6 | 6 | 8 | 22 | 23 | 23 | 22 | 23 | 22 |
Reserve & Surplus | 4 | 5 | 5 | 1 | 14 | 15 | 15 | 12 | 12 | 12 |
Share Capital | 1 | 1 | 1 | 7 | 8 | 8 | 8 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | 1 | -0 | 0 | -1 | 0 | 0 |
Investing Activities | -1 | -1 | -1 | -0 | -22 | -5 | 0 | 0 | -2 | -1 |
Operating Activities | 4 | -2 | 1 | 0 | 12 | 1 | -1 | 2 | 5 | 3 |
Financing Activities | -3 | 3 | -0 | 0 | 11 | 5 | 1 | -3 | -3 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 72.67 % | 72.67 % | 72.67 % | 72.67 % | 72.67 % | 72.67 % | 72.67 % | 72.67 % | 72.67 % | 72.67 % | 72.67 % | 72.67 % | 72.67 % | 72.67 % | 74.58 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 14.87 % | 14.24 % | 14.28 % | 13.97 % | 14.06 % | 14.36 % | 13.84 % | 14.69 % | 14.63 % | 14.18 % | 13.99 % | 14.23 % | 13.00 % | 13.18 % | 16.22 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
411.60 | 2,50,946.30 | 6.96 | 1,50,293.06 | 3.79 | 37,369 | -22.04 | 22.17 | |
436.35 | 1,69,984.56 | 16.86 | 1,46,277.00 | -2.59 | 7,537 | 712.35 | 33.36 | |
219.87 | 65,396.47 | 10.40 | 22,678.73 | 23.02 | 5,572 | 17.48 | 45.80 | |
933.85 | 49,199.19 | 33.54 | 6,574.59 | 89.65 | 1,243 | 30.30 | 45.43 | |
369.55 | 23,064.15 | - | 1,904.73 | 17.30 | -83 | -223.56 | 54.48 | |
332.95 | 10,487.64 | 16.49 | 2,733.07 | -29.77 | 617 | 71.44 | 39.16 | |
442.80 | 6,952.92 | 20.20 | 1,334.80 | -38.91 | 239 | 263.22 | 42.69 | |
296.95 | 6,088.28 | 17.52 | 1,219.13 | -25.27 | 248 | -7.36 | 27.51 | |
7,455.55 | 4,458.45 | 284.81 | 44.95 | -49.76 | -17 | 86.05 | 34.07 | |
251.37 | 2,282.60 | 14.17 | 2,715.62 | 41.66 | 282 | -40.86 | 37.30 |