Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 3 | 3 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 2 | 3 | 2 | 4 | 3 | 6 | 2 | 4 | 4 | 4 | 4 | 1 | 3 | 3 | 4 | 3 | 4 | 4 | 5 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 4 | 2 |
Expenses | 2 | 3 | 2 | 2 | 3 | 3 | 4 | 3 | 4 | 3 | 2 | 3 | 2 | 3 | 3 | 6 | 2 | 4 | 4 | 4 | 4 | 1 | 2 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 3 | 4 | 2 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | -15 % | 5 % | 6 % | 6 % | 1 % | 5 % | 4 % | 4 % | -3 % | 4 % | 6 % | 7 % | -4 % | 7 % | 2 % | 6 % | 4 % | 4 % | 4 % | 4 % | 0 % | 6 % | 8 % | 7 % | 5 % | 4 % | 7 % | 5 % | 9 % | 4 % | 4 % | 1 % | 9 % | 9 % | 11 % | 5 % | 5 % | 8 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
EPS in ₹ | -0.70 | 0.09 | 0.05 | 0.04 | -0.12 | 0.09 | 0.11 | 0.10 | -0.10 | 0.07 | 0.12 | 0.06 | -0.19 | 0.14 | -0.09 | 0.43 | 0.09 | 0.04 | 0.07 | 0.09 | -0.50 | 0.02 | 0.21 | 0.26 | 0.30 | 0.19 | 0.49 | 0.18 | 0.40 | -0.01 | 0.01 | 0.03 | 0.13 | 0.05 | 0.03 | 0.04 | -0.02 | -0.09 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 8 | 8 | 8 | 9 | 6 | 6 | 7 | 11 | 13 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 6 | 6 | 5 | 5 | 6 | 4 | 4 | 5 | 8 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 6 | 6 | 6 | 6 | 7 | 4 | 4 | 5 | 9 | 12 |
Total Liabilities | 5 | 5 | 5 | 5 | 6 | 3 | 3 | 4 | 7 | 10 |
Current Liabilities | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 6 |
Non Current Liabilities | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 1 | 3 | 3 |
Total Equity | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
Reserve & Surplus | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -1 | -0 |
Investing Activities | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 |
Operating Activities | 0 | 0 | 1 | 1 | -0 | 2 | 1 | 1 | -3 | -0 |
Financing Activities | -0 | -0 | -1 | -0 | 0 | -2 | 0 | 0 | 3 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 45.98 % | 45.98 % | 45.98 % | 45.98 % | 45.98 % | 45.98 % | 45.98 % | 45.98 % | 45.98 % | 45.98 % | 45.98 % | 45.98 % | 45.98 % | 46.01 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 54.02 % | 54.02 % | 54.02 % | 54.02 % | 54.02 % | 54.02 % | 53.99 % | 53.99 % | 53.99 % | 53.99 % | 53.99 % | 53.99 % | 53.99 % | 53.95 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,011.50 | 7,293.09 | 60.83 | 2,555.86 | 10.81 | 357 | -88.98 | 52.56 | |
444.00 | 2,239.78 | 61.35 | 304.61 | -24.83 | 36 | 0.96 | 47.61 | |
354.65 | 1,900.24 | 8.89 | 957.88 | 1.00 | 133 | 3,178.35 | 40.14 | |
526.00 | 1,612.86 | 28.00 | 571.03 | 0.52 | 58 | 0.00 | 49.35 | |
525.65 | 1,238.45 | 40.90 | 799.43 | 3.57 | 41 | -67.69 | 47.15 | |
254.00 | 1,175.56 | 49.51 | 511.21 | 1.16 | 19 | 368.55 | 66.28 | |
79.79 | 1,053.40 | 348.50 | 1,419.42 | -10.50 | 6 | -153.39 | 46.16 | |
252.00 | 797.29 | 18.97 | 736.91 | 6.50 | 37 | 62.74 | 50.17 | |
495.00 | 597.56 | 83.11 | 429.05 | -15.94 | 16 | 174.87 | 44.94 | |
393.00 | 487.15 | 108.58 | 296.29 | 17.47 | -3 | 45.55 | 49.33 |