Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 786 | 884 | 950 | 929 | 920 | 869 | 775 | 710 | 362 | 665 | 772 | 878 | 1,008 | 1,071 | 1,165 | 1,231 | 1,421 | 1,632 | 1,372 | 1,390 | 1,352 | 1,489 | 1,664 | 1,952 | 2,154 | 2,169 | 2,575 |
Expenses | 625 | 705 | 769 | 814 | 799 | 735 | 649 | 601 | 321 | 559 | 581 | 681 | 840 | 881 | 988 | 1,085 | 1,214 | 1,439 | 1,200 | 1,190 | 1,137 | 1,249 | 1,378 | 1,619 | 1,785 | 1,800 | 2,247 |
EBITDA | 161 | 178 | 181 | 115 | 121 | 134 | 126 | 108 | 41 | 107 | 191 | 197 | 167 | 191 | 177 | 147 | 207 | 192 | 172 | 201 | 215 | 241 | 286 | 333 | 369 | 369 | 328 |
Operating Profit % | 20 % | 20 % | 19 % | 12 % | 12 % | 15 % | 16 % | 14 % | 11 % | 16 % | 24 % | 21 % | 16 % | 18 % | 15 % | 11 % | 14 % | 12 % | 12 % | 13 % | 16 % | 16 % | 17 % | 16 % | 17 % | 17 % | -12 % |
Depreciation | 16 | 18 | 16 | 18 | 21 | 22 | 22 | 25 | 27 | 27 | 28 | 28 | 29 | 30 | 31 | 31 | 38 | 33 | 33 | 34 | 41 | 48 | 53 | 75 | 85 | 86 | 87 |
Interest | 8 | 7 | 11 | 11 | 13 | 9 | 11 | 12 | 11 | 7 | 8 | 8 | 8 | 8 | 7 | 7 | 9 | 11 | 15 | 19 | 19 | 21 | 32 | 108 | 121 | 119 | 118 |
Profit Before Tax | 137 | 154 | 155 | 87 | 88 | 103 | 93 | 71 | 3 | 73 | 155 | 161 | 131 | 153 | 139 | 109 | 161 | 149 | 124 | 148 | 154 | 172 | 201 | 149 | 164 | 164 | 124 |
Tax | 40 | 46 | 48 | 17 | 21 | 26 | 23 | -2 | 0 | 15 | 29 | 33 | 26 | 31 | 28 | 21 | 35 | 32 | 27 | 46 | 45 | 49 | 53 | 38 | 46 | 40 | 30 |
Net Profit | 98 | 108 | 107 | 70 | 67 | 78 | 70 | 73 | 3 | 58 | 126 | 128 | 105 | 122 | 112 | 88 | 126 | 117 | 97 | 102 | 109 | 123 | 148 | 111 | 118 | 123 | 93 |
EPS in ₹ | 5.67 | 6.27 | 6.21 | 4.05 | 3.88 | 4.50 | 4.07 | 4.23 | 0.15 | 3.36 | 7.28 | 7.42 | 6.06 | 7.08 | 5.93 | 4.09 | 3.34 | 3.08 | 2.57 | 2.71 | 2.89 | 3.25 | 3.92 | 2.95 | 3.13 | 3.27 | 2.47 |