| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 7 | 7 |
| Expenses | 6 | 5 |
| EBITDA | 2 | 2 |
| Operating Profit % | 20 % | 22 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 1.27 | 1.33 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,211.20 | #1 11,61,840.26 | 23.36 | #1 2,59,286.00 | 5.70 | #1 48,797 | 1.47 | 47.84 | |
1,605.70 | 6,51,051.04 | 23.25 | 1,66,590.00 | 5.18 | 26,750 | 13.18 | 50.59 | |
1,657.90 | 4,49,898.54 | 26.56 | 1,19,540.00 | 7.30 | 17,399 | -0.02 | 55.98 | |
263.65 | 2,76,482.34 | #1 20.27 | 92,911.80 | 0.79 | 13,218 | 1.11 | 49.93 | |
5,981.00 | 1,77,330.22 | 36.97 | 38,997.80 | 7.67 | 4,602 | 10.35 | 46.87 | |
1,590.10 | 1,55,785.49 | 34.72 | 53,843.70 | 1.76 | 4,253 | -4.44 | 50.12 | |
6,292.50 | 99,264.19 | 60.81 | 12,076.90 | 21.38 | 1,400 | 45.08 | 55.47 | |
1,690.50 | 56,638.82 | 41.88 | 12,215.40 | #1 34.91 | 964 | #1 82.18 | 41.31 | |
2,805.20 | 53,455.29 | 30.31 | 14,485.00 | 7.33 | 1,702 | 10.82 | 49.84 | |
720.75 | 44,038.98 | 32.02 | 12,049.30 | 15.83 | 1,174 | 23.42 | 44.86 |
| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 7 | 7 |
| Expenses | 6 | 5 |
| EBITDA | 2 | 2 |
| Operating Profit % | 20 % | 22 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 1.27 | 1.33 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 26 | 31 | 34 | 34 | 70 |
| Fixed Assets | 7 | 6 | 1 | 2 | 3 |
| Current Assets | 15 | 19 | 23 | 20 | 53 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 3 |
| Investments | 0 | 0 | 3 | 0 | 0 |
| Other Assets | 19 | 25 | 30 | 30 | 64 |
| Total Liabilities | 26 | 31 | 34 | 34 | 70 |
| Current Liabilities | 4 | 5 | 4 | 2 | 3 |
| Non Current Liabilities | 2 | 1 | 1 | 1 | 1 |
| Total Equity | 21 | 25 | 30 | 30 | 66 |
| Reserve & Surplus | 20 | 24 | 30 | 22 | 55 |
| Share Capital | 0 | 0 | 0 | 9 | 12 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 2 | 4 | 0 | 1 | 32 |
| Investing Activities | -2 | -1 | 1 | 1 | -0 |
| Operating Activities | 6 | 9 | 1 | 4 | 3 |
| Financing Activities | -2 | -4 | -2 | -4 | 30 |
| % Holding | Apr 2024 | Sept 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 75.46 % | 54.76 % | 54.76 % | 57.05 % | 57.05 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 34.02 % | 32.70 % | 31.04 % | 29.99 % |
| Others | 24.54 % | 11.22 % | 12.53 % | 11.91 % | 12.97 % |
| No of Share Holders | 0 | 45 | 2,109 | 904 | 884 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.28 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.3 | 0.00 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 11 Nov 2024 | NA | 11 Nov 2024 | 103.50 | 102.00 | |
| 19 May 2025 | NA | 19 May 2025 | 106.85 | 91.00 | |
| 02 Jun 2025 | 130 | 27 May 2025 | 102.35 | 100.00 | |
| 28 May 2025 | NA | 28 May 2025 | 98.55 | 101.25 | |
| 19 Jun 2025 | NA | 19 Jun 2025 | 95.05 | 95.05 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 82.60 | 80.10 |