Quarterly Financials | Jun 2023 | Sept 2023 |
Revenue | 29 | 31 |
Expenses | 24 | 28 |
EBITDA | 6 | 4 |
Operating Profit % | 18 % | 12 % |
Depreciation | 0 | 0 |
Interest | 0 | 0 |
Profit Before Tax | 5 | 3 |
Tax | 1 | 1 |
Net Profit | 4 | 2 |
EPS in ₹ | 10.06 | 1.64 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 50 | 58 | 71 | 111 |
Fixed Assets | 7 | 10 | 9 | 11 |
Current Assets | 43 | 47 | 61 | 94 |
Capital Work in Progress | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 43 | 48 | 62 | 99 |
Total Liabilities | 50 | 58 | 71 | 111 |
Current Liabilities | 30 | 31 | 34 | 18 |
Non Current Liabilities | 12 | 14 | 15 | 9 |
Total Equity | 8 | 12 | 22 | 84 |
Reserve & Surplus | 8 | 12 | 19 | 64 |
Share Capital | 0 | 0 | 4 | 20 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -1 | 1 | 12 |
Investing Activities | -1 | -4 | -1 | -18 |
Operating Activities | -9 | 5 | -2 | 0 |
Financing Activities | 9 | -2 | 3 | 29 |
% Holding | Nov 2023 | Mar 2024 | Sept 2024 |
Promoter | 73.60 % | 74.59 % | 74.77 % |
FIIs | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.06 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 16.51 % | 18.70 % | 20.37 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,932.45 | 1,51,053.10 | 76.98 | 12,522.60 | 5.69 | 1,747 | 17.84 | 32.44 | |
2,262.15 | 67,521.10 | 59.72 | 13,221.50 | -11.53 | 1,336 | -33.05 | 45.67 | |
6,186.10 | 53,274.90 | 119.56 | 2,845.70 | -12.16 | 434 | -2.12 | 26.94 | |
4,359.40 | 47,812.80 | 116.38 | 4,387.70 | -25.09 | 435 | 128.30 | 58.02 | |
1,134.65 | 37,893.00 | 93.59 | 18,097.00 | 1.88 | 595 | 197.20 | 62.03 | |
2,571.25 | 35,488.10 | 44.57 | 7,757.90 | -3.26 | 811 | -5.31 | 39.03 | |
565.80 | 27,235.60 | 56.47 | 4,227.40 | 0.66 | 411 | 34.89 | 57.94 | |
1,057.65 | 27,197.80 | 45.24 | 15,707.00 | -7.64 | 449 | -46.06 | 43.27 | |
5,624.10 | 24,429.80 | 38.15 | 13,843.30 | - | 563 | 11.02 | 38.20 | |
7,097.35 | 20,873.90 | 54.91 | 4,783.90 | -13.69 | 324 | 52.96 | 40.21 |