Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 6 | 7 | 8 | 6 | 22 | 7 | 5 | 6 | 8 | 8 | 9 | 8 | 10 | 10 | 9 | 8 | 8 | 6 | 7 | 8 | 7 | 1 | 8 | 9 | 11 | 6 | 8 | 6 | 9 | 10 | 13 | 10 | 10 | 11 | 11 | 11 | 10 | 10 |
Expenses | 5 | 6 | 8 | 6 | 21 | 7 | 5 | 6 | 8 | 8 | 9 | 8 | 10 | 10 | 9 | 8 | 8 | 6 | 7 | 7 | 7 | 2 | 8 | 9 | 10 | 6 | 8 | 6 | 8 | 9 | 12 | 9 | 10 | 11 | 10 | 10 | 10 | 9 |
EBITDA | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | -0 | 1 | 1 | 0 | -0 | 0 |
Operating Profit % | 23 % | 13 % | 1 % | 4 % | 5 % | 4 % | 9 % | 4 % | 1 % | 3 % | 4 % | 4 % | 1 % | 3 % | 4 % | 4 % | 1 % | 5 % | 4 % | 7 % | 0 % | -23 % | 5 % | 3 % | 2 % | 2 % | 1 % | -2 % | 5 % | 3 % | 5 % | 3 % | -3 % | 5 % | 5 % | 3 % | -1 % | 2 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 1 | 1 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
EPS in ₹ | 2.38 | 1.45 | -0.09 | 0.43 | 0.93 | 0.28 | 0.47 | 0.22 | 0.22 | 0.12 | 0.33 | 0.30 | -0.42 | 0.21 | 0.28 | 0.22 | 0.19 | 0.26 | 0.25 | 0.53 | -0.15 | -0.74 | 0.62 | 0.23 | 0.22 | 0.08 | -0.08 | -0.47 | 0.50 | 0.24 | 0.68 | 0.12 | -0.72 | 0.39 | 0.51 | 0.26 | -0.27 | -0.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 11 | 13 | 14 | 16 | 15 | 16 | 18 | 18 | 18 | 18 |
Fixed Assets | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 9 | 11 | 12 | 14 | 13 | 14 | 15 | 16 | 16 | 15 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 9 | 11 | 12 | 14 | 13 | 14 | 16 | 16 | 17 | 15 |
Total Liabilities | 5 | 7 | 7 | 9 | 8 | 8 | 10 | 10 | 10 | 9 |
Current Liabilities | 5 | 7 | 7 | 9 | 8 | 8 | 9 | 9 | 10 | 8 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Equity | 5 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 |
Reserve & Surplus | -0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Activities | 0 | 1 | 0 | 0 | 1 | -0 | -1 | 0 | 1 |
Financing Activities | -0 | -0 | -1 | 0 | -1 | 0 | 1 | -0 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 54.11 % | 54.11 % | 54.11 % | 54.11 % | 54.11 % | 54.11 % | 54.11 % | 54.11 % | 54.11 % | 53.95 % | 52.56 % | 50.35 % | 48.72 % | 45.43 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 5.53 % | 5.53 % | 5.53 % | 5.53 % | 5.53 % | 5.53 % | 5.53 % | 5.53 % | 5.53 % | 5.53 % | 5.53 % | 5.53 % | 5.53 % | 5.53 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 40.36 % | 40.36 % | 40.36 % | 40.36 % | 40.36 % | 40.36 % | 40.36 % | 40.36 % | 40.36 % | 40.52 % | 41.91 % | 44.12 % | 45.75 % | 49.04 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,398.15 | 67,604.97 | 59.96 | 10,199.95 | 10.49 | 1,070 | 26.83 | 52.78 | |
1,974.50 | 53,442.00 | 97.76 | 5,683.50 | 9.61 | 546 | 0.17 | 50.78 | |
278.30 | 17,289.59 | 32.25 | 4,497.38 | -0.46 | 474 | 334.17 | 29.40 | |
389.50 | 8,876.33 | 26.61 | 5,006.65 | 16.62 | 316 | 41.01 | 46.13 | |
274.20 | 7,342.40 | 40.86 | 1,105.40 | 11.69 | 161 | 61.21 | 45.29 | |
366.05 | 6,590.14 | 107.98 | 499.75 | -19.32 | 53 | 149.64 | 49.60 | |
559.15 | 6,188.10 | 35.58 | 2,584.84 | -4.95 | 182 | 25.74 | 37.58 | |
1,009.95 | 4,634.91 | 74.63 | 650.36 | 6.34 | 57 | 38.17 | 53.04 | |
65.47 | 4,388.48 | 60.53 | 6,151.91 | 5.80 | 91 | -66.62 | 40.26 | |
3,309.50 | 4,087.22 | 32.30 | 1,490.77 | 6.03 | 123 | 11.50 | 50.60 |