| Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 21 | 16 | 22 | 28 | 27 | 35 | 39 | 45 | 37 | 38 | 42 | 41 | 35 | 15 | 14 | 17 | 6 | 17 | 29 | 40 | 14 | 19 | 27 | 42 | 41 | 40 | 47 | 53 | 43 | 41 | 41 | 60 | 45 | 38 | 33 |
| Expenses | 16 | 11 | 18 | 21 | 21 | 27 | 31 | 41 | 29 | 30 | 30 | 30 | 26 | 10 | 13 | 16 | 8 | 16 | 23 | 27 | 15 | 16 | 23 | 32 | 37 | 33 | 35 | 44 | 36 | 33 | 32 | 51 | 37 | 30 | 26 |
| EBITDA | 4 | 5 | 4 | 7 | 7 | 7 | 7 | 3 | 8 | 8 | 12 | 11 | 9 | 5 | 1 | 2 | -2 | 1 | 6 | 13 | -1 | 3 | 4 | 10 | 4 | 7 | 12 | 10 | 7 | 8 | 9 | 10 | 8 | 8 | 7 |
| Operating Profit % | 21 % | 25 % | 17 % | 18 % | 24 % | 20 % | 14 % | 7 % | 20 % | 19 % | 26 % | 27 % | 23 % | 32 % | 5 % | -1 % | -29 % | 5 % | 20 % | 33 % | -10 % | 14 % | 14 % | 22 % | 10 % | 17 % | 25 % | 18 % | 16 % | 19 % | 21 % | 16 % | 6 % | 22 % | 20 % |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Interest | 3 | 3 | 3 | 5 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 2 | 0 | 5 | 10 | 2 | 3 | 4 | 4 | 3 | 4 | 5 | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 4 | 3 |
| Profit Before Tax | 0 | 0 | -0 | 1 | 1 | 2 | 3 | -2 | 1 | 2 | 6 | 5 | 2 | -2 | -6 | -3 | -5 | -7 | -6 | 9 | -8 | -4 | -2 | 4 | -3 | -1 | 4 | 3 | 1 | 1 | 2 | 2 | 1 | 1 | 0 |
| Tax | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 6 | 0 | -0 | -0 | -5 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -3 | 0 | 0 | -0 | 5 | 0 | 0 | 1 | 3 | 0 | 1 | -1 |
| Net Profit | 0 | 0 | -0 | -0 | 1 | 2 | 2 | -3 | 1 | 1 | 5 | -1 | 2 | -2 | -6 | 2 | -5 | -7 | -6 | 10 | -8 | -4 | -2 | 6 | -3 | -1 | 5 | -2 | 0 | 0 | 1 | -1 | 1 | 0 | 1 |
| EPS in ₹ | 0.23 | 0.29 | -0.15 | -0.03 | 0.60 | 1.20 | 1.10 | -1.73 | 0.56 | 0.72 | 2.40 | -0.45 | 0.78 | -0.83 | -2.95 | 1.12 | -2.46 | -3.53 | -3.36 | 5.23 | -4.10 | -2.10 | -1.18 | 3.38 | -1.62 | -0.68 | 2.34 | -1.35 | 0.16 | 0.16 | 0.37 | -0.01 | 0.03 | 0.01 | 0.02 |
Ok Play
10.46
+0.49
(4.91%)
Market Cap
316.21 Cr
EPS
0.05
PE Ratio
275.60
Dividend Yield
0.00 %
Industry
Consumer Goods52 Week High
19.00
52 Week low
9.89
PB Ratio
2.48
Debt to Equity
1.57
Sector
Leisure Products
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 10.46 | 316.21 | 275.60 | 185.00 | 1.82 | 1 | -36.36 | 28.69 | |
| 217.65 | 90.58 | 31.96 | 177.50 | 15.86 | 3 | -63.64 | 32.88 | |
| 16.05 | 54.22 | - | 83.80 | -8.01 | -8 | -100.00 | 28.99 | |
| 2.60 | 4.24 | - | 17.00 | 2.41 | -1 | 15.38 | 26.47 |
Growth Rate
Revenue Growth
1.82 %
Net Income Growth
-155.00 %
Cash Flow Change
-44.10 %
ROE
-116.67 %
ROCE
-38.22 %
EBITDA Margin (Avg.)
5.49 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 150 | 163 | 184 | 205 | 219 | 225 | 236 | 237 | 239 | 288 |
| Fixed Assets | 52 | 56 | 76 | 88 | 116 | 120 | 123 | 123 | 119 | 136 |
| Current Assets | 89 | 87 | 93 | 98 | 102 | 100 | 106 | 104 | 115 | 149 |
| Capital Work in Progress | 5 | 14 | 9 | 14 | 0 | 1 | 1 | 1 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 93 | 94 | 99 | 102 | 103 | 104 | 112 | 114 | 120 | 151 |
| Total Liabilities | 150 | 163 | 184 | 205 | 219 | 225 | 236 | 237 | 239 | 288 |
| Current Liabilities | 72 | 107 | 111 | 73 | 99 | 95 | 135 | 140 | 129 | 112 |
| Non Current Liabilities | 49 | 32 | 38 | 86 | 62 | 75 | 53 | 58 | 74 | 50 |
| Total Equity | 29 | 25 | 36 | 46 | 58 | 56 | 48 | 39 | 36 | 126 |
| Reserve & Surplus | 11 | 7 | 15 | 17 | 39 | 36 | 28 | 20 | 17 | 84 |
| Share Capital | 18 | 18 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 29 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -6 | -1 | 1 | 0 | 0 | -1 | 1 | -1 | -1 | 1 |
| Investing Activities | -7 | -17 | -20 | -23 | -23 | -15 | -13 | -12 | -8 | -32 |
| Operating Activities | -22 | 20 | 23 | 20 | 37 | 26 | 30 | 7 | 20 | 11 |
| Financing Activities | 22 | -4 | -2 | 4 | -14 | -12 | -16 | 5 | -13 | 22 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Oct 2024 | Dec 2024 |
| Promoter | 59.72 % | 59.72 % | 59.72 % | 59.72 % | 59.72 % | 59.72 % | 59.72 % | 59.92 % | 59.92 % | 51.83 % | 49.14 % | 45.52 % | 44.82 % | 44.82 % | 44.82 % | 47.01 % | 53.86 % | 50.35 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 19.64 % | 0.00 % | 0.00 % | 19.64 % | 19.03 % | 18.14 % | 15.54 % | 8.28 % |
| DIIs | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.06 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 6.23 % |
| Public / Retail | 29.62 % | 29.33 % | 32.07 % | 33.04 % | 32.76 % | 32.98 % | 33.02 % | 32.33 % | 33.15 % | 27.52 % | 24.86 % | 25.78 % | 26.93 % | 27.03 % | 27.50 % | 27.65 % | 24.43 % | 26.12 % |
| Others | 10.63 % | 10.92 % | 8.18 % | 7.21 % | 7.49 % | 7.27 % | 7.23 % | 7.72 % | 6.90 % | 20.63 % | 6.34 % | 28.68 % | 28.23 % | 8.50 % | 8.63 % | 7.18 % | 6.15 % | 8.97 % |
| No of Share Holders | 9,193 | 9,326 | 10,024 | 10,092 | 10,347 | 10,916 | 10,877 | 10,416 | 10,064 | 11,438 | 11,540 | 12,782 | 12,783 | 20,407 | 22,198 | 27,430 | 27,431 | 31,671 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Integrated Filing (Financial)
Shareholder Meeting / Postal Ballot-Outcome of EGM
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Statement Of Deviation And Variation For The Quarter Ended 31 December2024
Board Meeting Outcome for Unaudited Financial Results For The Quarter And Nine Months Ended 31 December 2024
Unaudited Financial Results For The Quarter And Nine Months Ended 31 December2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Board Meeting Intimation for Board Meeting Intimation For Approval Of Unaudited Financial Results For The Quarter And Nine Months Ended On 31 December 2024
Announcement under Regulation 30 (LODR)-Newspaper Publication
Shareholder Meeting- EGM On 12 February2025
Board Meeting Outcome for Outcome Of Board Meeting
Board Meeting Intimation for Board Meeting Intimation For Raising Of Funds Through Preferential Issue
Board Meeting Outcome for Outcome Of Board Meeting Held On Tuesday January 14 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Allotment Of Equity Shares Pursuant To Conversion Of Warrants
Board Meeting Intimation for Raising Of Funds Through Preferential Issue
Corrigendum To Disclosure Under Regulation 30 Of SEBI(LODR)Regulations2015
Announcement Under Regulation 30 Of SEBI (LODR)Regulations2015
Disclosure Under Regulation 30 Of SEBI(LODR) Regulations2015
Disclosure Under Regulation 29(2) Of SEBI(SAST)Regulations2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosure Under Regulation 29(2) Of SEBI(SAST)Regulations2011
Disclosure Under Regulation 31(1) And 31(2) Of SEBI(SAST)Regulations2011
Disclosure Under Regulation 29(2) Of SEBI(SAST)Regulations2011
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Disclosure Under Regulation 29(2) Of SEBI(SAST)Regulations2011
Disclosure Under Regulation 31(1) And 31(2) Of SEBI(SAST)Regulations2011
Disclosure Under Regulation 29(2) Of SEBI(SAST)Regulations2011
Announcement under Regulation 30 (LODR)-Resignation of Director
Closure of Trading Window
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Newspaper Publication
Statement Of Deviation & Variation
Unaudited Financial Results (Standalone And Consolidated) For The Quarter And Half Year Ended On 30 September,2024
Board Meeting Outcome for Outcome Of Board Meeting
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Board Meeting Intimation for Unaudited Financial Results For The Quarter And Half Year Ended On 30 September,2024
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Technical Indicators
RSI(14)
Neutral 28.69
ATR(14)
Less Volatile 0.77
STOCH(9,6)
Oversold 15.94
STOCH RSI(14)
Neutral 34.89
MACD(12,26)
Bearish -0.13
ADX(14)
Strong Trend 43.01
UO(9)
Bearish 38.30
ROC(12)
Downtrend And Accelerating -23.26
WillR(14)
Oversold -86.46
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
