Ok Play

12.00

-0.09

(-0.74%)

Market Cap

362.78 Cr

EPS

0.05

PE Ratio

275.60

Dividend Yield

0.00 %

Industry

52 Week High

19.00

52 Week Low

9.89

PB Ratio

2.42

Debt to Equity

1.57

Sector

Leisure Products

compare with

COSCO

ARCHIES

OLPCL

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Ok Play	12.00	#1 362.78	#2 275.60	#1 185.00	#3 1.82	#2 1	#4 -285.71	48.27
Cosco	279.00	116.08	#1 39.49	177.50	#1 15.86	#1 3	-63.64	59.44
Archies	20.23	68.34	-	83.80	-8.01	-8	-100.00	61.86
Olympic Cards	3.21	5.24	-	17.00	2.41	-1	#1 15.38	48.74

Growth Rate

Revenue Growth

1.82 %

Net Income Growth

-155.00 %

Cash Flow Change

-44.10 %

ROE

-116.67 %

ROCE

-38.22 %

EBITDA Margin (Avg.)

5.49 %

Quarterly Financial Results

Quarterly Financials	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024	Mar 2025
Revenue	21	16	22	28	27	35	39	45	37	38	42	41	35	15	14	17	6	17	29	40	14	19	27	42	41	40	47	53	43	41	41	60	45	38	33	59
Expenses	16	11	18	21	21	27	31	41	29	30	30	30	26	10	13	16	8	16	23	27	15	16	23	32	37	33	35	44	36	33	32	51	37	30	26	47
EBITDA	4	5	4	7	7	7	7	3	8	8	12	11	9	5	1	2	-2	1	6	13	-1	3	4	10	4	7	12	10	7	8	9	10	8	8	7	12
Operating Profit %	21 %	25 %	17 %	18 %	24 %	20 %	14 %	7 %	20 %	19 %	26 %	27 %	23 %	32 %	5 %	-1 %	-29 %	5 %	20 %	33 %	-10 %	14 %	14 %	22 %	10 %	17 %	25 %	18 %	16 %	19 %	21 %	16 %	6 %	22 %	20 %	18 %
Depreciation	1	1	1	1	2	2	2	1	2	2	2	2	2	3	3	2	3	3	3	3	3	3	3	4	3	3	3	3	3	3	3	4	4	4	4	4
Interest	3	3	3	5	4	3	3	4	4	4	4	5	4	4	4	2	0	5	10	2	3	4	4	3	4	5	4	4	3	4	4	4	3	4	3	5
Profit Before Tax	0	0	-0	1	1	2	3	-2	1	2	6	5	2	-2	-6	-3	-5	-7	-6	9	-8	-4	-2	4	-3	-1	4	3	1	1	2	2	1	1	0	3
Tax	0	0	0	1	0	0	1	1	0	0	1	6	0	-0	-0	-5	0	0	0	-1	0	0	0	-3	0	0	-0	5	0	0	1	3	0	1	-1	6
Net Profit	0	0	-0	-0	1	2	2	-3	1	1	5	-1	2	-2	-6	2	-5	-7	-6	10	-8	-4	-2	6	-3	-1	5	-2	0	0	1	-1	1	0	1	-3
EPS in ₹	0.23	0.29	-0.15	-0.03	0.60	1.20	1.10	-1.73	0.56	0.72	2.40	-0.45	0.78	-0.83	-2.95	1.12	-2.46	-3.53	-3.36	5.23	-4.10	-2.10	-1.18	3.38	-1.62	-0.68	2.34	-1.35	0.16	0.16	0.37	-0.01	0.03	0.01	0.02	-0.07

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	150	163	184	205	219	225	236	237	239	288
Fixed Assets	52	56	76	88	116	120	123	123	119	136
Current Assets	89	87	93	98	102	100	106	104	115	149
Capital Work in Progress	5	14	9	14	0	1	1	1	1	1
Investments	0	0	0	0	0	0	0	0	0	0
Other Assets	93	94	99	102	103	104	112	114	120	151
Total Liabilities	150	163	184	205	219	225	236	237	239	288
Current Liabilities	72	107	111	73	99	95	135	140	129	112
Non Current Liabilities	49	32	38	86	62	75	53	58	74	50
Total Equity	29	25	36	46	58	56	48	39	36	126
Reserve & Surplus	11	7	15	17	39	36	28	20	17	84
Share Capital	18	18	19	19	19	19	19	19	19	29

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-6	-1	1	0	0	-1	1	-1	-1	1
Investing Activities	-7	-17	-20	-23	-23	-15	-13	-12	-8	-32
Operating Activities	-22	20	23	20	37	26	30	7	20	11
Financing Activities	22	-4	-2	4	-14	-12	-16	5	-13	22

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Jan 2024	Mar 2024	Jun 2024	Sept 2024	Oct 2024	Dec 2024
Promoter	59.72 %	59.72 %	59.72 %	59.72 %	59.72 %	59.72 %	59.72 %	59.92 %	59.92 %	51.83 %	49.14 %	45.52 %	44.82 %	44.82 %	44.82 %	47.01 %	53.86 %	50.35 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	19.64 %	0.00 %	0.00 %	19.64 %	19.03 %	18.14 %	15.54 %	8.28 %
DIIs	0.03 %	0.03 %	0.03 %	0.03 %	0.03 %	0.03 %	0.03 %	0.03 %	0.03 %	0.03 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.06 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	6.23 %
Public / Retail	29.62 %	29.33 %	32.07 %	33.04 %	32.76 %	32.98 %	33.02 %	32.33 %	33.15 %	27.52 %	24.86 %	25.78 %	26.93 %	27.03 %	27.50 %	27.65 %	24.43 %	26.12 %
Others	10.63 %	10.92 %	8.18 %	7.21 %	7.49 %	7.27 %	7.23 %	7.72 %	6.90 %	20.63 %	6.34 %	28.68 %	28.23 %	8.50 %	8.63 %	7.18 %	6.15 %	8.97 %
No of Share Holders	9,193	9,326	10,024	10,092	10,347	10,916	10,877	10,416	10,064	11,438	11,540	12,782	12,783	20,407	22,198	27,430	27,431	31,671

Show % Change

Dividend History

Dividends per share (FY)

Dividend yield (FY) %

Dividends per share (FY)

Dividend yield (FY) %

No dividends have been distributed by the company in the past 10 years

Corporate Action

Announcements

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018

Confirmation Of Non-Applicability Of SEBI Circular SEBI/HO/DDHS/P/CIR/2021/613 Dated August 102021 For Fund Raising By Issuance Of Debt Securities By Large Entities

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Announcement Under Regulation 30 (LODR)

General Updates

Announcement under Regulation 30 (LODR)-Newspaper Publication

Intimation W.R.T Submission Of Application For Reclassification Of Promoters Mr. Gaurav Chopra And Ms. Geetanjali Chopra

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Board Meeting Outcome for Audited Financial Results For The Quarter And Year Ended 31 March 2025

Audited Financial Results For The Quarter And Year Ended On 31 March 2025

Disclosure Under Regulation 31A(8) Of SEBI (LODR)Regulations2015- Approval Of Request For Re-Classification By Board Of Directors

Integrated Filing (Financial)

Intimation Of Receipt Of Request For Reclassification From "Promoter" To "Public" In Accordance With Regulation 30 And 31A Of The SEBI(LODR) Regulations2015

Board Meeting Intimation for Audited Financial Results-Standalone And Consolidated For Quarter And Year Ended 31St March 2025

Board Meeting Intimation for Audited Financial Results-Standalone And Consolidated For Quarter And Year Ended 31St March 2025

Closure of Trading Window

Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018

Integrated Filing (Financial)

Shareholder Meeting / Postal Ballot-Outcome of EGM

Shareholder Meeting / Postal Ballot-Scrutinizer"s Report

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018

Announcement under Regulation 30 (LODR)-Earnings Call Transcript

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

Announcement under Regulation 30 (LODR)-Investor Presentation

Announcement under Regulation 30 (LODR)-Newspaper Publication

Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)

Announcement under Regulation 30 (LODR)-Press Release / Media Release

Statement Of Deviation And Variation For The Quarter Ended 31 December2024

Board Meeting Outcome for Unaudited Financial Results For The Quarter And Nine Months Ended 31 December 2024

Unaudited Financial Results For The Quarter And Nine Months Ended 31 December2024

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Board Meeting Intimation for Board Meeting Intimation For Approval Of Unaudited Financial Results For The Quarter And Nine Months Ended On 31 December 2024

Announcement under Regulation 30 (LODR)-Newspaper Publication

Shareholder Meeting- EGM On 12 February2025

Board Meeting Outcome for Outcome Of Board Meeting

Board Meeting Intimation for Board Meeting Intimation For Raising Of Funds Through Preferential Issue

Board Meeting Outcome for Outcome Of Board Meeting Held On Tuesday January 14 2025

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018

Allotment Of Equity Shares Pursuant To Conversion Of Warrants

Board Meeting Intimation for Raising Of Funds Through Preferential Issue

Corrigendum To Disclosure Under Regulation 30 Of SEBI(LODR)Regulations2015

Announcement Under Regulation 30 Of SEBI (LODR)Regulations2015

Disclosure Under Regulation 30 Of SEBI(LODR) Regulations2015

Disclosure Under Regulation 29(2) Of SEBI(SAST)Regulations2011

Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011

Disclosure Under Regulation 29(2) Of SEBI(SAST)Regulations2011

Technical Indicators

RSI(14)

Neutral

47.79

ATR(14)

Less Volatile

0.99

STOCH(9,6)

Neutral

41.29

STOCH RSI(14)

Neutral

30.48

MACD(12,26)

Bullish

0.03

ADX(14)

Weak Trend

16.75

UO(9)

Bearish

43.19

ROC(12)

Uptrend And Accelerating

0.92

WillR(14)

Neutral

-60.23