Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 6 | 0 | 0 | 2 | 7 | 1 | 0 | 4 | 2 | 0 | 2 | 1 | 4 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3 | 0 | 0 | 5 | 1 | 0 | 4 | 2 | 0 | 1 | 1 | 4 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | -0 | -0 | -0 | 1 | -0 | 0 | 0 | 1 | -3 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -88 % | -467 % | -17,967 % | 0 % | -133 % | 84 % | -30 % | -14 % | -86 % | 4 % | -46 % | -680 % | 5 % | -44 % | -145 % | -227 % | 39 % | -5 % | 0 % | 0 % | 0 % | 0 % | -41 % | 0 % | 0 % | 0 % | -767 % | 0 % | 0 % | -100 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 0 | -3 | 0 | 2 | 2 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 0 | -3 | 0 | 2 | 2 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 2.13 | -0.60 | -0.72 | -0.61 | 2.04 | -0.42 | 0.00 | -0.14 | 1.56 | -12.46 | 0.28 | 6.31 | 6.53 | -0.23 | 0.06 | 1.11 | -0.06 | -1.18 | 1.05 | -0.17 | 0.23 | -0.12 | 0.12 | -0.03 | -0.08 | -0.02 | 0.02 | 0.02 | 0.30 | 0.13 | 0.18 | -0.29 | 0.85 | 0.14 | 0.07 | 0.33 | 0.22 | 0.21 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 50 | 48 | 29 | 26 | 24 | 21 | 18 | 16 | 14 | 14 |
Fixed Assets | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 32 | 32 | 16 | 14 | 13 | 11 | 8 | 4 | 4 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Other Assets | 47 | 44 | 25 | 23 | 22 | 19 | 16 | 14 | 12 | 13 |
Total Liabilities | 47 | 44 | 25 | 22 | 20 | 18 | 15 | 13 | 10 | 10 |
Current Liabilities | 46 | 43 | 24 | 21 | 20 | 17 | 14 | 2 | 0 | 0 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 10 | 10 | 10 |
Total Equity | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserve & Surplus | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 |
Investing Activities | 2 | 1 | 2 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
Operating Activities | -2 | 2 | 13 | 1 | -0 | 0 | 2 | 2 | 2 | -0 |
Financing Activities | -0 | -3 | -15 | -1 | 0 | 0 | -2 | -2 | -2 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.08 % | 25.08 % | 25.08 % | 25.08 % | 25.08 % | 25.08 % | 25.08 % | 25.08 % | 25.08 % | 25.08 % | 25.08 % | 25.08 % | 25.08 % | 25.08 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
497.00 | 2,06,871.63 | 25.42 | 30,006.00 | -15.42 | 7,759 | 19.40 | 40.49 | |
314.00 | 30,388.73 | 84.02 | 1,771.73 | -0.08 | 296 | 139.85 | 48.42 | |
2,555.50 | 16,049.59 | 63.07 | 3,238.56 | 11.92 | 242 | 29.40 | 69.12 | |
195.90 | 3,413.26 | 43.42 | 845.10 | -4.40 | 17 | 459.77 | 64.84 | |
575.50 | 3,309.94 | 40.96 | 528.05 | 9.94 | 84 | -16.26 | 48.73 | |
628.20 | 2,703.36 | 47.70 | 2,998.25 | 12.86 | 55 | 78.76 | 71.81 | |
2,152.00 | 2,639.98 | 64.81 | 1,544.71 | 4.34 | 32 | 216.10 | 66.17 | |
2,201.00 | 649.17 | 18.97 | 837.82 | 3.89 | 31 | 60.59 | 44.81 | |
795.00 | 442.62 | 20.73 | 1,120.83 | 28.11 | 18 | 99.37 | 65.25 | |
106.10 | 200.01 | 17.49 | 497.86 | 16.75 | 8 | - | 56.83 |