Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 1 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 |
Operating Profit % | -8 % | -16 % | 8 % | 30 % | 0 % | 3 % | 27 % | -6 % | -122 % | 24 % | 20 % | 20 % | -39 % | -75 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -800 % | 0 % | 20 % | 0 % | -100 % | 0 % | -140 % | 0 % | 0 % | 0 % | 60 % | -50 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 1 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 1 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 |
EPS in ₹ | 0.14 | -0.15 | 0.12 | 0.18 | -0.07 | 0.88 | 3.53 | 3.01 | 0.37 | 0.39 | 0.19 | 0.22 | -0.48 | -0.07 | 1.34 | -1.25 | -0.06 | -0.18 | -0.17 | -0.17 | 0.09 | -0.11 | -0.10 | -0.12 | -0.95 | -0.08 | 1.24 | -0.03 | -1.10 | -0.09 | -0.18 | -0.08 | 2.12 | 0.11 | 0.07 | -0.02 | 0.25 | -0.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 14 | 17 | 18 | 18 | 15 | 14 | 15 | 14 | 11 | 11 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 5 | 5 | 5 | 6 | 7 | 7 | 1 | 1 |
Other Assets | 14 | 17 | 12 | 12 | 10 | 8 | 8 | 7 | 10 | 10 |
Total Liabilities | 7 | 10 | 9 | 8 | 6 | 5 | 5 | 5 | 1 | 0 |
Current Liabilities | 4 | 3 | 2 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 3 | 7 | 7 | 8 | 2 | 5 | 5 | 4 | 0 | 0 |
Total Equity | 7 | 7 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 11 |
Reserve & Surplus | 3 | 3 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
Investing Activities | -0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 7 | 0 |
Operating Activities | -0 | -2 | 0 | -4 | 2 | 1 | -0 | 1 | -4 | -0 |
Financing Activities | 0 | 2 | -0 | 4 | -3 | 0 | 0 | -1 | -4 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 16.37 % | 16.37 % | 16.37 % | 16.37 % | 16.37 % | 16.37 % | 16.37 % | 16.37 % | 16.37 % | 16.37 % | 16.37 % | 16.37 % | 16.37 % | 16.37 % | 16.37 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 83.63 % | 83.63 % | 83.63 % | 83.63 % | 83.63 % | 83.63 % | 83.63 % | 83.63 % | 83.63 % | 83.63 % | 83.63 % | 83.63 % | 83.63 % | 83.63 % | 83.63 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
76.88 | 82,296.66 | - | 9,206.96 | 26.66 | -829 | -125.25 | 31.83 | |
289.65 | 13,966.35 | 32.76 | 2,538.97 | -7.00 | 495 | -24.37 | 40.94 | |
70.86 | 9,937.14 | 8.65 | 6,191.69 | 49.62 | 424 | 377.88 | 51.48 | |
540.20 | 8,811.89 | 24.47 | 2,298.69 | 19.14 | 347 | 7.78 | 43.10 | |
105.47 | 6,775.23 | - | 468.75 | -27.71 | -1,038 | 233.13 | 34.74 | |
129.56 | 5,951.25 | 17.61 | 5,071.42 | 1.77 | 346 | -16.26 | 53.24 | |
393.95 | 5,700.02 | 36.01 | 12,304.09 | 8.13 | 190 | -8.59 | 47.41 | |
161.60 | 5,457.28 | - | 18,320.16 | -13.24 | -796 | -121.72 | 44.02 | |
718.05 | 5,051.39 | - | 874.80 | 54.62 | -18 | 133.57 | 52.32 | |
935.25 | 4,827.30 | 15.34 | 1,211.62 | 7.67 | 300 | 5.79 | 53.16 |