Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 11 | 15 | 20 | 16 | 16 | 16 | 23 | 18 | 11 | 13 | 17 | 23 | 20 | 26 | 23 | 22 | 22 | 20 | 19 | 19 | 15 | 19 | 20 | 23 | 36 | 31 | 30 | 20 |
Expenses | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 10 | 15 | 20 | 16 | 16 | 16 | 23 | 18 | 11 | 13 | 17 | 23 | 20 | 26 | 22 | 22 | 22 | 20 | 19 | 19 | 15 | 20 | 20 | 23 | 35 | 31 | 30 | 20 |
EBITDA | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 |
Operating Profit % | -11 % | 38 % | 38 % | 13 % | -21 % | 25 % | 21 % | 21 % | -4 % | 17 % | 40 % | 1 % | 0 % | 1 % | 0 % | 1 % | 2 % | 0 % | 1 % | 3 % | -1 % | 1 % | 1 % | 1 % | -0 % | 1 % | 1 % | 1 % | -0 % | 1 % | 1 % | 1 % | -5 % | 1 % | -0 % | 0 % | -2 % | 1 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 |
EPS in ₹ | -0.13 | 0.22 | 0.47 | 0.12 | -0.34 | 0.22 | 0.27 | 0.20 | -0.19 | 0.20 | 0.28 | 0.26 | 0.01 | 0.46 | 0.05 | 0.17 | 0.59 | 0.13 | 0.33 | 0.85 | -0.34 | 0.16 | 0.53 | 0.32 | -0.22 | 0.21 | 0.32 | 0.29 | 0.02 | 0.38 | 0.37 | 0.22 | -0.92 | 0.47 | 0.29 | 0.34 | -0.49 | 0.50 | 0.32 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 5 | 5 | 5 | 6 | 6 | 11 | 11 | 11 | 12 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Current Assets | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 11 | 12 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 3 | 4 | 7 | 8 | 0 | 0 |
Other Assets | 4 | 4 | 4 | 4 | 2 | 2 | 3 | 3 | 11 | 12 |
Total Liabilities | 4 | 5 | 5 | 5 | 6 | 6 | 11 | 11 | 11 | 12 |
Current Liabilities | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 4 | 4 | 5 | 5 | 5 | 6 | 10 | 11 | 11 | 11 |
Reserve & Surplus | 1 | 1 | 1 | 2 | 2 | 3 | 5 | 5 | 5 | 6 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2 | -2 |
Investing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Activities | 0 | 0 | 0 | -0 | 0 | -0 | -5 | 0 | 2 | -2 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.02 % | 22.03 % | 21.95 % | 21.94 % | 20.93 % | 19.72 % | 19.72 % | 18.17 % | 19.06 % | 18.72 % | 18.71 % | 18.71 % | 18.70 % | 18.71 % | 18.70 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
915.25 | 55,006.00 | 16.23 | 7,130.50 | 69.89 | 2,446 | 110.79 | 42.62 | |
848.55 | 27,527.10 | 13.41 | 3,425.50 | -0.38 | 1,118 | 24.88 | 42.68 | |
2,903.95 | 26,142.70 | 19.89 | 4,279.80 | 41.66 | 1,126 | 39.05 | 42.33 | |
6,849.50 | 24,436.70 | 29.38 | 3,157.70 | 41.58 | 625 | 77.45 | 49.94 | |
2,823.45 | 12,261.10 | 70.18 | 824.70 | 33.25 | 139 | 69.41 | 43.92 | |
345.45 | 10,487.20 | 14.75 | 2,231.30 | 62.82 | 513 | 90.80 | 56.17 | |
319.35 | 6,452.20 | 14.74 | 1,488.70 | 35.37 | 426 | 10.39 | 60.73 | |
114.66 | 3,211.00 | 17.11 | 624.00 | 39.41 | 143 | 53.07 | 39.40 | |
408.50 | 2,960.90 | 20.73 | 279.00 | 72.22 | 123 | 18.92 | 42.09 | |
283.07 | 1,665.70 | 22.29 | 164.60 | 23.67 | 10 | 60.00 | 72.49 |