Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | -1 | 8 | 0 | -0 | 1 | -1 | 0 | 0 | -0 | 1 | 1 | 1 | -1 | -0 | 2 | 0 | -0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 0 | 1 | 0 | 0 | 1 | 0 | 1 |
Expenses | -1 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 1 | 0 | 0 | 2 | -0 | 1 | 0 | -1 | 2 | 4 | 0 |
EBITDA | 1 | 0 | 0 | -1 | -8 | 0 | -0 | 0 | -1 | -0 | 0 | -1 | 0 | 1 | 1 | -1 | -0 | 2 | -5 | -1 | 2 | 1 | 0 | 0 | -18 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | -0 | 1 | -1 | -4 | 0 |
Operating Profit % | -7,000 % | 0 % | -700 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 29 % | 0 % | 0 % | 22 % | 0 % | -12 % | 0 % | 553 % | -78 % | 0 % | 56 % |
Depreciation | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | -1 | -8 | 0 | -0 | 0 | -2 | -0 | 0 | -1 | 0 | 1 | 1 | -1 | -1 | 2 | -5 | -1 | 2 | 1 | 0 | 0 | -18 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | -0 | 1 | -1 | -4 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | 1 | 0 | 0 | -1 | -8 | 0 | -0 | 0 | -2 | -0 | 0 | -1 | 0 | 1 | 0 | -1 | -0 | 1 | -5 | -1 | 2 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | -0 | 1 | -1 | -4 | 0 |
EPS in ₹ | 0.06 | 0.06 | 0.00 | -0.03 | -0.43 | 0.01 | -0.01 | 0.02 | -0.08 | 0.00 | 0.01 | -0.03 | 0.01 | 0.03 | 0.02 | -0.03 | -0.02 | 0.07 | -0.26 | -0.94 | 0.10 | 0.03 | 0.02 | 0.02 | -0.96 | 0.01 | 0.00 | 0.02 | -0.01 | -0.01 | 0.04 | 0.00 | 0.00 | 0.01 | 0.04 | -0.03 | -0.19 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 599 | 69 | 62 | 62 | 61 | 58 | 41 | 42 | 44 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Current Assets | 577 | 55 | 48 | 48 | 48 | 44 | 27 | 28 | 33 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 12 | 12 | 12 | 6 | 6 | 6 |
Other Assets | 598 | 67 | 61 | 48 | 48 | 46 | 34 | 35 | 37 |
Total Liabilities | 528 | 6 | 1 | 1 | 1 | 0 | 0 | 0 | 2 |
Current Liabilities | 528 | 6 | 1 | 1 | 1 | 0 | 0 | 0 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 71 | 62 | 61 | 61 | 61 | 58 | 41 | 41 | 42 |
Reserve & Surplus | 33 | 24 | 23 | 22 | 22 | 20 | 3 | 3 | 4 |
Share Capital | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Investing Activities | 0 | 9 | 0 | 0 | 0 | 0 | -6 | 0 | 3 |
Operating Activities | -0 | -9 | -0 | -0 | -0 | -0 | 6 | -0 | -2 |
Financing Activities | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 59.66 % | 59.66 % | 59.66 % | 59.66 % | 59.66 % | 59.66 % | 59.66 % | 59.74 % | 59.74 % | 59.74 % | 59.74 % | 59.42 % | 40.63 % | 40.63 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 40.34 % | 40.34 % | 40.34 % | 40.34 % | 40.34 % | 40.34 % | 40.34 % | 40.26 % | 40.26 % | 40.26 % | 40.26 % | 40.58 % | 59.37 % | 59.37 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,781.60 | 3,34,717.59 | 96.90 | 51,617.00 | 26.26 | 3,496 | -5.42 | 66.32 | |
708.00 | 73,671.23 | 116.73 | 18,621.99 | 31.98 | 596 | 23.69 | 70.12 | |
696.55 | 10,758.96 | 69.73 | 6,119.10 | 34.21 | 154 | - | - | |
1,283.90 | 9,950.42 | 48.60 | 5,283.68 | 28.60 | 181 | 85.29 | 70.99 | |
290.15 | 8,645.21 | 226.98 | 3,39,713.72 | 39.70 | 1,432 | -96.17 | 44.16 | |
139.50 | 7,043.89 | - | 669.87 | -74.59 | -629 | 190.93 | 67.35 | |
2,192.95 | 6,134.71 | 50.62 | 3,832.19 | 21.43 | 123 | -3.50 | 60.65 | |
306.40 | 5,138.74 | 39.11 | 3,067.60 | 12.84 | 127 | -7.17 | 43.23 | |
346.50 | 3,945.01 | 41.23 | 616.75 | 11.27 | 91 | 27.40 | 61.35 | |
2,499.25 | 3,534.87 | 69.25 | 1,749.22 | 51.48 | 40 | 98.97 | 44.13 |