Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 24 | 42 | 77 | 110 | 153 | 220 | 0 |
Expenses | 22 | 39 | 71 | 99 | 136 | 194 | 0 |
EBITDA  | 2 | 3 | 6 | 11 | 17 | 26 | 0 |
Operating Profit % | 10 % | 8 % | 7 % | 9 % | 11 % | 11 % | 0 % |
Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Profit Before Tax  | 0 | 2 | 4 | 9 | 14 | 20 | 0 |
Tax | -0 | 1 | 1 | 2 | 4 | 6 | 0 |
Net Profit | 1 | 1 | 3 | 7 | 11 | 15 | 0 |
EPS in ₹ | 8.92 | 18.04 | 1.76 | 3.71 | 5.96 | 8.22 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 23 | 28 | 59 | 76 | 59 | 74 |
Fixed Assets | 12 | 13 | 12 | 12 | 12 | 17 |
Current Assets | 10 | 11 | 34 | 33 | 26 | 37 |
Capital Work in Progress | 0 | 0 | 0 | 5 | 5 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 11 | 15 | 47 | 60 | 42 | 57 |
Total Liabilities  | 23 | 28 | 59 | 76 | 59 | 74 |
Current Liabilities | 7 | 10 | 40 | 56 | 27 | 25 |
Non Current Liabilities | 5 | 6 | 6 | 1 | 2 | 5 |
Total Equity  | 11 | 12 | 13 | 20 | 30 | 45 |
Reserve & Surplus | 10 | 11 | 12 | 19 | 29 | 27 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 18 |
Above figures are in Rs. Crores Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | 1 | 2 | -3 | 7 | -1 | -5 |
Investing Activities | -9 | -2 | -8 | -19 | 11 | -8 |
Operating Activities | -1 | 7 | 2 | 35 | -4 | -13 |
Financing Activities | 10 | -4 | 3 | -9 | -8 | 16 |
Above figures are in Rs. Crores % Holding | Dec 2024 | Jun 2025 | Jul 2025 |
Promoter | 99.03 % | 68.90 % | 94.94 % |
FIIs | 0.00 % | 3.68 % | 0.00 % |
DIIs | 0.00 % | 7.82 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 14.82 % | 0.00 % |
Others | 0.97 % | 4.78 % | 5.06 % |
No of Share Holders | 18 | 44 | 44 |
RSI(14)

Oversold
0.00
ATR(14)

Volatile
0.00
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
WillR(14)

Overbought
0.00