Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | -0 | -0 | 1 | 0 | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | -0 | -0 | 0 | -0 | -1 | 0 | -2 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 88 % | 95 % | 95 % | 93 % | 91 % | 88 % | 95 % | 90 % | 0 % | 87 % | 72 % | 60 % | 108 % | 64 % | 1,200 % | 350 % | 38 % | -200 % | 112 % | 73 % | -265 % | 95 % | 95 % | 96 % | 94 % | 97 % | 96 % | -200 % | 67 % | 84 % | 97 % | 79 % | 51 % | 97 % | 95 % | 97 % | 99 % | 98 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | -0 | -0 | 0 | -0 | -1 | 0 | -2 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | 0 | -0 | -1 | 0 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | -0 | 0 | 1 | 0 | -0 | 1 | 1 | 1 | 1 | 1 |
EPS in ₹ | 4.00 | 1.69 | 2.65 | 1.31 | 1.79 | 1.06 | 2.77 | 1.55 | -0.80 | 1.26 | 2.19 | 0.81 | 2.81 | -10.44 | -8.42 | -1.20 | 2.02 | -0.31 | -3.33 | 1.93 | -6.34 | 4.62 | 2.82 | 4.65 | 3.59 | 5.41 | 2.93 | -0.16 | -0.04 | 1.64 | 2.95 | 0.35 | -0.35 | 3.60 | 3.39 | 4.26 | 2.48 | 4.58 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 23 | 24 | 25 | 27 | 35 | 21 | 39 | 117 | 73 | 89 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 12 | 12 | 14 | 10 | 0 | 0 | 0 | 1 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 34 | 18 | 38 | 112 | 67 | 85 |
Other Assets | 23 | 24 | 25 | 27 | 1 | 4 | 2 | 4 | 5 | 5 |
Total Liabilities | 2 | 1 | 1 | 1 | 0 | 0 | 2 | 5 | 0 | 1 |
Current Liabilities | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 0 | 1 |
Total Equity | 22 | 24 | 25 | 26 | 35 | 21 | 38 | 112 | 72 | 88 |
Reserve & Surplus | 20 | 21 | 22 | 24 | 33 | 19 | 36 | 109 | 70 | 86 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -1 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 |
Investing Activities | -1 | -1 | -0 | 0 | -7 | -14 | 0 | 0 | -1 | -1 |
Operating Activities | 1 | 0 | 0 | -0 | 7 | 14 | 0 | -0 | 1 | 1 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.95 % | 74.95 % | 74.95 % | 74.95 % | 74.95 % | 74.95 % | 74.95 % | 74.95 % | 74.95 % | 74.95 % | 74.95 % | 74.95 % | 74.95 % | 74.95 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.05 % | 25.05 % | 25.05 % | 25.05 % | 25.05 % | 25.05 % | 25.05 % | 25.05 % | 25.05 % | 25.05 % | 25.05 % | 25.05 % | 25.05 % | 25.05 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,632.25 | 4,55,813.41 | 30.54 | 54,982.51 | 32.75 | 14,451 | 13.82 | 66.43 | |
1,887.50 | 2,95,143.00 | 35.38 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.18 | |
346.75 | 2,23,413.23 | 140.66 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 54.35 | |
1,580.90 | 1,32,233.08 | 36.15 | 19,419.87 | 48.18 | 3,411 | 33.41 | 67.71 | |
3,574.70 | 1,28,736.84 | 17.02 | 36,412.99 | 19.35 | 7,391 | 18.60 | 76.27 | |
10,773.65 | 1,15,398.27 | 15.46 | 1,713.46 | 224.92 | 7,365 | 14.04 | 66.19 | |
4,427.80 | 94,535.56 | 45.69 | 3,163.39 | 27.42 | 1,943 | 26.47 | 57.24 | |
2,015.85 | 81,155.93 | 18.17 | 15,162.74 | 26.62 | 4,468 | 14.45 | 63.17 | |
779.50 | 75,375.96 | 31.29 | 17,483.48 | 22.39 | 2,408 | 0.19 | 59.51 | |
226.45 | 58,639.83 | 17.03 | 34,560.58 | 14.43 | 3,439 | 17.06 | 57.28 |