Quarterly Financials | Sept 2022 | Mar 2023 |
Revenue | 118 | 78 |
Expenses | 84 | 43 |
EBITDA | 34 | 35 |
Operating Profit % | 29 % | 44 % |
Depreciation | 2 | 2 |
Interest | 1 | 1 |
Profit Before Tax | 31 | 31 |
Tax | 8 | 7 |
Net Profit | 23 | 24 |
EPS in ₹ | 22.61 | 22.57 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 1 | 3 | 8 | 24 | 28 | 41 | 81 | 202 | 195 |
Fixed Assets | 0 | 1 | 7 | 8 | 23 | 24 | 49 | 56 | 64 |
Current Assets | 1 | 2 | 1 | 8 | 3 | 13 | 27 | 126 | 90 |
Capital Work in Progress | 0 | 0 | 0 | 8 | 0 | 3 | 2 | 8 | 12 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 1 | 2 | 2 | 9 | 4 | 14 | 31 | 138 | 119 |
Total Liabilities | 1 | 3 | 8 | 24 | 28 | 41 | 81 | 202 | 195 |
Current Liabilities | 1 | 1 | 1 | 7 | 9 | 6 | 21 | 63 | 28 |
Non Current Liabilities | 0 | 1 | 6 | 11 | 10 | 9 | 16 | 8 | 8 |
Total Equity | 0 | 1 | 2 | 5 | 9 | 25 | 45 | 131 | 158 |
Reserve & Surplus | 0 | 1 | 2 | 3 | 6 | 15 | 35 | 120 | 147 |
Share Capital | 0 | 0 | 0 | 3 | 3 | 10 | 10 | 11 | 11 |
Cash Flow | 2016 | 2017 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -7 | 9 | 9 | 35 | -8 |
Investing Activities | 0 | 0 | -9 | -5 | -29 | -24 | -32 |
Operating Activities | 0 | 0 | 1 | 8 | 30 | 18 | 41 |
Financing Activities | 0 | 0 | 2 | 6 | 7 | 41 | -18 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Sept 2024 | Nov 2024 |
Promoter | 73.27 % | 73.27 % | 73.27 % | 73.27 % | 72.30 % | 67.09 % | 67.09 % | 67.09 % | 67.09 % | 67.09 % | 60.61 % | 60.66 % | 60.66 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.34 % | 0.00 % | 1.20 % | 1.04 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.18 % | 2.85 % | 2.85 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 23.83 % | 24.94 % | 21.36 % | 20.82 % | 20.44 % | 24.00 % | 24.15 % | 24.29 % | 24.08 % | 24.08 % | 26.11 % | 24.48 % | 24.49 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,370.00 | 2,426.00 | 62.33 | 166.70 | -17.84 | 33 | 706.90 | - | |
240.15 | 138.10 | 180.56 | 40.30 | 163.40 | 1 | - | 87.17 | |
45.62 | 112.80 | 20.21 | 311.10 | 123.97 | 2 | 0.00 | 52.24 | |
148.60 | 93.50 | 62.39 | 158.00 | 154.84 | 3 | -91.53 | 67.37 | |
70.00 | 27.70 | 207.63 | 105.80 | 16.78 | 0 | -355.56 | 52.11 | |
33.63 | 18.50 | 86.57 | 0.70 | -41.67 | -0 | 0.10 | 35.97 |