| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 46 | 104 | 110 | 116 | 133 | 140 | 151 | 159 | 167 | 175 | 185 | 211 | 215 | 210 | 211 | 208 | 191 | 187 | 187 | 192 | 208 | 182 | 192 | 198 | 209 | 205 | 209 | 220 | 211 | 217 | 228 | 231 | 243 | 250 | 241 | 246 | 248 | 262 | 271 | 279 | 287 |
| Expenses | 38 | 91 | 94 | 100 | 115 | 121 | 130 | 137 | 143 | 150 | 157 | 179 | 178 | 177 | 180 | 178 | 161 | 157 | 157 | 162 | 182 | 157 | 166 | 166 | 179 | 179 | 182 | 193 | 185 | 191 | 202 | 205 | 410 | 222 | 214 | 227 | 216 | 230 | 238 | 245 | 257 |
| EBITDA | 8 | 13 | 16 | 16 | 18 | 19 | 21 | 22 | 24 | 25 | 28 | 32 | 37 | 33 | 31 | 30 | 30 | 30 | 30 | 30 | 26 | 25 | 26 | 32 | 30 | 26 | 27 | 26 | 26 | 26 | 26 | 26 | -167 | 28 | 27 | 19 | 33 | 32 | 33 | 34 | 30 |
| Operating Profit % | 18 % | 12 % | 14 % | 14 % | 13 % | 13 % | 14 % | 13 % | 13 % | 14 % | 15 % | 15 % | 17 % | 15 % | 14 % | 14 % | 15 % | 16 % | 16 % | 15 % | 12 % | 13 % | 13 % | 15 % | 14 % | 13 % | 13 % | 12 % | 12 % | 12 % | 11 % | 11 % | -69 % | 11 % | 11 % | 8 % | 13 % | 12 % | 12 % | 12 % | 10 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Interest | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
| Profit Before Tax | 6 | 11 | 13 | 13 | 14 | 16 | 18 | 19 | 19 | 21 | 22 | 26 | 30 | 27 | 24 | 23 | 23 | 23 | 23 | 23 | 19 | 18 | 19 | 25 | 24 | 21 | 22 | 21 | 20 | 20 | 20 | 20 | -174 | 20 | 19 | 10 | 24 | 23 | 24 | 25 | 21 |
| Tax | 1 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 7 | 8 | 9 | 8 | 7 | 5 | 5 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 6 | 4 | 5 | 3 | 2 | 4 | 3 | 4 | 2 | 4 | 2 | 1 | 0 | 3 | 4 | 4 | 1 |
| Net Profit | 6 | 9 | 10 | 10 | 11 | 12 | 13 | 14 | 14 | 15 | 15 | 17 | 22 | 20 | 19 | 19 | 20 | 19 | 19 | 19 | 15 | 15 | 16 | 22 | 19 | 16 | 17 | 18 | 19 | 16 | 17 | 17 | -177 | 15 | 17 | 8 | 24 | 20 | 20 | 21 | 19 |
| EPS in ₹ | 1.38 | 2.05 | 2.20 | 2.33 | 2.53 | 2.57 | 2.75 | 2.63 | 1.44 | 1.55 | 3.17 | 3.40 | 1.86 | 2.05 | 2.06 | 1.85 | 1.83 | 1.92 | 1.94 | 2.00 | 1.84 | 1.51 | 1.59 | 2.16 | 2.08 | 1.70 | 1.83 | 1.76 | 2.10 | 1.79 | 1.81 | 1.79 | -18.95 | 1.54 | 1.78 | 0.76 | 2.50 | 2.05 | 2.06 | 2.17 | 190.00 |
KELLTON TECH SOL LTD
KELLTON TECH SOL LTD
32.15
-106.00
(-76.73%)
Market Cap
6,735.80 Cr
EPS
8.18
PE Ratio
16.86
Dividend Yield
0.00 %
Industry
Information Technology52 Week High
144.64
52 Week Low
137.02
PB Ratio
2.51
Debt to Equity
0.39
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,135.80 | #1 11,38,974.00 | 23.13 | #1 2,59,286.00 | 5.70 | #1 48,797 | 5.90 | 25.44 | |
1,515.70 | 6,44,950.80 | 23.67 | 1,66,590.00 | 5.18 | 26,750 | 8.63 | 30.64 | |
1,490.10 | 4,09,003.60 | 24.09 | 1,17,055.00 | 8.36 | 18,100 | -9.74 | 22.07 | |
259.20 | 2,74,475.20 | #1 20.40 | 92,911.80 | 0.79 | 13,218 | 9.88 | 46.73 | |
5,096.00 | 1,54,279.60 | 32.68 | 38,997.80 | 7.67 | 4,602 | 10.53 | 40.80 | |
1,461.90 | 1,46,734.60 | 32.31 | 53,843.70 | 1.76 | 4,253 | 30.53 | 21.37 | |
5,150.50 | 80,921.40 | 53.26 | 12,076.90 | #1 21.38 | 1,400 | 38.67 | 28.46 | |
1,688.80 | 56,049.80 | 58.34 | 12,050.70 | 14.41 | 865 | #1 155.85 | 29.06 | |
2,625.00 | 50,482.90 | 30.10 | 14,485.00 | 7.33 | 1,702 | 9.20 | 34.25 | |
739.35 | 50,321.70 | 41.13 | 12,049.30 | 15.83 | 1,174 | 38.27 | 25.41 |
Forecast
Actual
Growth Rate
Revenue Growth
7.08 %
Net Income Growth
-150.47 %
Cash Flow Change
131.47 %
ROE
-142.48 %
ROCE
-176.71 %
EBITDA Margin (Avg.)
3.65 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 237 | 309 | 452 | 581 | 599 | 718 | 632 | 672 | 597 | 660 | 789 |
| Fixed Assets | 107 | 119 | 222 | 228 | 220 | 278 | 207 | 199 | 64 | 69 | 84 |
| Current Assets | 128 | 188 | 226 | 340 | 356 | 418 | 413 | 463 | 522 | 562 | 683 |
| Capital Work in Progress | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 32 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Other Assets | 129 | 190 | 229 | 353 | 379 | 441 | 425 | 473 | 533 | 573 | 0 |
| Total Liabilities | 237 | 309 | 452 | 581 | 599 | 718 | 632 | 672 | 597 | 660 | 789 |
| Current Liabilities | 116 | 141 | 164 | 224 | 208 | 212 | 164 | 157 | 166 | 167 | 187 |
| Non Current Liabilities | 43 | 42 | 110 | 97 | 62 | 91 | 47 | 37 | 58 | 50 | 67 |
| Total Equity | 78 | 126 | 177 | 260 | 329 | 416 | 421 | 479 | 373 | 443 | 535 |
| Reserve & Surplus | 44 | 102 | 154 | 212 | 281 | 368 | 372 | 430 | 325 | 395 | 487 |
| Share Capital | 22 | 23 | 24 | 48 | 48 | 48 | 48 | 48 | 48 | 49 | 49 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 12 | -9 | 8 | 4 | 5 | 4 | 9 | -14 | 5 | -2 |
| Investing Activities | -56 | -29 | -46 | -40 | -39 | -39 | 32 | -4 | -72 | -40 |
| Operating Activities | 17 | 14 | 43 | 55 | 59 | 57 | 80 | 1 | 24 | 56 |
| Financing Activities | 51 | 7 | 12 | -11 | -15 | -13 | -102 | -11 | 53 | -19 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 55.85 % | 52.22 % | 52.22 % | 52.18 % | 52.16 % | 52.16 % | 52.16 % | 52.11 % | 52.14 % | 52.14 % | 52.14 % | 52.10 % | 51.94 % | 51.67 % | 40.82 % | 40.82 % | 40.82 % | 40.78 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.44 % | 0.79 % | 0.46 % | 1.32 % | 1.43 % | 1.06 % | 1.27 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.29 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 32.43 % | 37.51 % | 40.97 % | 39.46 % | 39.74 % | 40.18 % | 39.56 % | 40.10 % | 40.43 % | 40.15 % | 40.19 % | 39.84 % | 38.97 % | 40.20 % | 50.79 % | 50.70 % | 51.16 % | 51.21 % |
| Others | 11.71 % | 10.27 % | 6.82 % | 8.36 % | 8.10 % | 7.66 % | 7.99 % | 7.80 % | 7.42 % | 7.70 % | 7.67 % | 7.61 % | 8.30 % | 7.67 % | 7.06 % | 7.04 % | 6.95 % | 6.74 % |
| No of Share Holders | 21,691 | 41,034 | 66,319 | 69,487 | 1,17,877 | 1,18,022 | 1,15,533 | 1,12,155 | 1,08,170 | 1,16,164 | 1,44,331 | 1,53,949 | 1,65,970 | 1,65,953 | 1,84,966 | 1,87,609 | 1,88,940 | 1,86,861 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.3 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 Jun 2025 |  Split | 1:5 | 25 Jul 2025 | 130.54 | 130.54 |
| 11 Jul 2025 |  Extraordinary General Meeting | NA | 11 Jul 2025 | 130.54 | 138.60 |
| 30 May 2025 |  Quarterly Result Announcement | NA | 30 May 2025 | 117.25 | 131.35 |
| 13 Feb 2025 | Quarterly Result Announcement | NA | 13 Feb 2025 | 144.45 | 136.70 |
| 06 Feb 2025 | Extraordinary General Meeting | NA | 06 Feb 2025 | 171.60 | 145.50 |
| 12 Nov 2024 | Quarterly Result Announcement | NA | 12 Nov 2024 | 140.49 | 151.60 |
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 146.04 | 137.55 |
| 02 Sept 2021 |  Dividend | ₹ 0.25 /share | 16 Sept 2021 | 87.80 | 44.95 |
| 29 Mar 2018 |  Bonus | 1:1 | 27 Mar 2018 | 57.63 | 64.95 |
Announcements
Corporate Action-Intimation of Sub division / Stock Split
10 days ago
10 days agoCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 15, 2025
Jul 15, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJul 14, 2025
Jul 14, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMJul 11, 2025
Jul 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 07, 2025
Jul 07, 2025Announcement under Regulation 30 (LODR)-Conversion of SecuritiesJul 04, 2025
Jul 04, 2025Corrigendum For Notice Of Extra-Ordinary General MeetingJul 04, 2025
Jul 04, 2025Schedule Of Security Issuance Committee MeetingJul 01, 2025
Jul 01, 2025Closure of Trading WindowJun 30, 2025
Jun 30, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 22, 2025
Jun 22, 2025Notice Of The EGMJun 19, 2025
Jun 19, 2025Updates On Board Meeting Outcome Submitted On June 14 2025Jun 18, 2025
Jun 18, 2025Board Meeting UpdateJun 14, 2025
Jun 14, 2025Board Meeting Outcome for Board Meeting OutcomeJun 14, 2025
Jun 14, 2025Board Meeting Intimation for Raising Of Funds By Issuance Of Equity Shares /Warrants Any Other Equity Linked SecuritiesJun 11, 2025
Jun 11, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJun 05, 2025
Jun 05, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 03, 2025
Jun 03, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJun 02, 2025
Jun 02, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Audited Results For The Financial Year Ended March 31 2025May 30, 2025
May 30, 2025Board Meeting Outcome for Outcome Of Board MeetingMay 30, 2025
May 30, 2025Update On Schedule Of Earning CallMay 28, 2025
May 28, 2025Board Meeting Intimation for To Consider And Approve The Audited Financial StatementMay 26, 2025
May 26, 2025Outcome Of Security Issuance CommitteeMay 23, 2025
May 23, 2025Update On Ongoing Fccbs IssueMay 20, 2025
May 20, 2025Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosures Requirements) Regulations 2015 (SEBI Listing Regulations) - Issuance Of Foreign Currency Convertible Bonds ("Fccbs").May 16, 2025
May 16, 2025Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosures Requirements) Regulations 2015 (SEBI Listing Regulations) - Issuance Of Foreign Currency Convertible Bonds ("Fccbs").May 14, 2025
May 14, 2025Board Meeting Outcome for Outcome Of The Board MeetingMay 13, 2025
May 13, 2025Board Meeting Intimation for Intimation Of The Board MeetingMay 08, 2025
May 08, 2025Updates About In-Principle Approval From Exchanges For Ongoing Preferential IssueApr 24, 2025
Apr 24, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 15, 2025
Apr 15, 2025Closure of Trading WindowMar 31, 2025
Mar 31, 2025Allotment Of 103331 Equity Shares Pursuant To The Employee Stock Options Granted Under ESOP Plan Of The Company.Mar 28, 2025
Mar 28, 2025Board Meeting Outcome- AddendumMar 10, 2025
Mar 10, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 19, 2025
Feb 19, 2025Integrated Filing (Financial)Feb 17, 2025
Feb 17, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 15, 2025
Feb 15, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 13, 2025
Feb 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 13, 2025
Feb 13, 2025Financial Results For The Period Ended December 31 2024Feb 13, 2025
Feb 13, 2025Board Meeting Outcome for Outcome Of The Board MeetingFeb 13, 2025
Feb 13, 2025Intimation Of Grant Of Options Under Kellton Tech Solutions Limited Employees Stock Option Scheme 2013Feb 12, 2025
Feb 12, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 10, 2025
Feb 10, 2025Board Meeting Intimation for Intimation Of Board Meeting Of Kellton Tech Solutions Limited Scheduled To Be Held On Thursday February 13 2025Feb 10, 2025
Feb 10, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportFeb 07, 2025
Feb 07, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMFeb 06, 2025
Feb 06, 2025Newspaper PublicationJan 30, 2025
Jan 30, 2025Technical Indicators
RSI(14)
Neutral 72.49
ATR(14)
Volatile 1.42
STOCH(9,6)
Neutral 69.94
STOCH RSI(14)
Neutral 55.72
MACD(12,26)
Bullish 0.24
ADX(14)
Strong Trend 35.52
UO(9)
Bearish 52.80
ROC(12)
Uptrend And Accelerating 17.08
WillR(14)
Overbought -14.47
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
