| Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 88 | 92 | 98 | 105 | 100 | 104 | 100 | 117 | 104 | 103 | 102 | 101 | 105 | 109 | 106 | 105 | 103 | 102 | 105 | 92 | 30 | 78 | 90 | 92 | 69 | 89 | 93 | 85 | 94 | 92 | 102 | 94 | 61 | 52 | 55 | 62 | 165 | 53 | 75 |
| Expenses | 82 | 85 | 90 | 99 | 96 | 106 | 106 | 115 | 106 | 99 | 99 | 101 | 98 | 104 | 98 | 112 | 88 | 88 | 88 | 80 | 43 | 63 | 71 | 75 | 65 | 74 | 82 | 105 | 99 | 88 | 98 | 117 | 55 | 49 | 49 | 144 | 46 | 52 | 53 |
| EBITDA | 5 | 7 | 8 | 6 | 4 | -2 | -6 | 2 | -2 | 5 | 3 | 1 | 7 | 4 | 7 | -7 | 15 | 15 | 17 | 12 | -13 | 15 | 19 | 17 | 4 | 15 | 11 | -20 | -5 | 5 | 4 | -24 | 6 | 3 | 7 | -82 | 119 | 2 | 21 |
| Operating Profit % | 2 % | 4 % | 5 % | 3 % | 2 % | -5 % | -9 % | -1 % | -4 % | 3 % | 2 % | -3 % | 6 % | 3 % | 7 % | -8 % | 13 % | 14 % | 16 % | 8 % | -80 % | 15 % | 19 % | 16 % | 2 % | 11 % | 10 % | -26 % | -6 % | 4 % | 2 % | -27 % | 8 % | 4 % | 11 % | -140 % | 11 % | 2 % | 8 % |
| Depreciation | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 5 | 6 | 6 | 7 | 6 | 8 | 7 | 8 | 17 | 18 | 18 | 22 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 17 | 15 | 15 | 15 | 16 | 10 | 9 | 9 | 10 | 9 | 9 | 10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 7 | 6 | 6 | 17 | 6 | 6 | 7 | 7 | 7 | 8 | 8 |
| Profit Before Tax | 1 | 3 | 4 | 1 | -0 | -7 | -11 | -5 | -8 | -1 | -4 | -7 | 0 | -4 | -0 | -15 | -6 | -7 | -5 | -15 | -32 | -4 | 1 | -2 | -14 | -5 | -8 | -41 | -26 | -17 | -18 | -56 | -10 | -12 | -9 | -99 | 103 | -16 | 4 |
| Tax | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | -1 | 0 | 0 | 1 | 0 | -2 | 0 | -2 | 3 | 2 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 3 | 4 | 1 | -0 | -6 | -11 | -5 | -7 | -1 | -4 | -8 | -0 | -2 | -0 | -13 | -10 | -9 | -21 | -15 | -32 | -4 | 1 | -2 | -14 | -5 | -8 | -41 | -26 | -17 | -18 | -56 | -10 | -12 | -9 | -99 | 103 | -16 | 4 |
| EPS in ₹ | 1.10 | 1.99 | 2.70 | 1.03 | -0.24 | -5.04 | -8.26 | -3.47 | -5.17 | -1.06 | -2.98 | -6.02 | -0.14 | -1.42 | -0.51 | -10.02 | -7.38 | -7.26 | -16.02 | -10.99 | -24.32 | -3.12 | 0.16 | -1.82 | -11.00 | -3.55 | -6.37 | -31.77 | -19.71 | -12.67 | -13.61 | -43.15 | -7.88 | -8.91 | -6.86 | -75.95 | 78.61 | -11.97 | 2.81 |
Kaya
234.65
-10.05
(-4.11%)
Market Cap
307.33 Cr
EPS
-98.91
PE Ratio
-
Dividend Yield
0.00 %
Industry
Leisure Services52 Week High
699.45
52 Week Low
212.95
PB Ratio
-2.31
Debt to Equity
0.00
Sector
Wellness
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
Kaya this company | 234.65 | #1 307.33 | - | #1 417.50 | #1 9.52 | #1 -130 | #1 141.11 | 45.34 |
Growth Rate
Revenue Growth
9.52 %
Net Income Growth
11.52 %
Cash Flow Change
-38.21 %
ROE
-49.32 %
ROCE
1,402.46 %
EBITDA Margin (Avg.)
38.65 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 373 | 407 | 446 | 372 | 368 | 409 | 368 | 361 | 370 | 296 |
| Fixed Assets | 112 | 149 | 193 | 201 | 206 | 303 | 279 | 240 | 217 | 174 |
| Current Assets | 235 | 231 | 187 | 120 | 115 | 95 | 78 | 106 | 143 | 102 |
| Capital Work in Progress | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Investments | 152 | 88 | 72 | 20 | 14 | 19 | 11 | 26 | 21 | 29 |
| Other Assets | 106 | 167 | 179 | 149 | 147 | 86 | 77 | 94 | 130 | 91 |
| Total Liabilities | 373 | 407 | 446 | 372 | 368 | 409 | 368 | 361 | 370 | 296 |
| Current Liabilities | 129 | 142 | 191 | 137 | 180 | 189 | 182 | 196 | 249 | 286 |
| Non Current Liabilities | 9 | 13 | 25 | 23 | 29 | 138 | 131 | 166 | 224 | 236 |
| Total Equity | 235 | 252 | 230 | 212 | 159 | 82 | 55 | -1 | -103 | -227 |
| Reserve & Surplus | 222 | 238 | 216 | 197 | 145 | 69 | 41 | -15 | -117 | -240 |
| Share Capital | 0 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 14 | 0 | -13 | 5 | -1 | -11 | 5 | 8 | 5 | -7 |
| Investing Activities | -16 | -5 | -39 | 24 | -28 | -12 | 4 | -34 | -39 | -8 |
| Operating Activities | 29 | 5 | -8 | -12 | 22 | 47 | 32 | 30 | 63 | 39 |
| Financing Activities | 0 | 0 | 33 | -7 | 5 | -47 | -31 | 12 | -18 | -38 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 59.38 % | 59.93 % | 59.93 % | 59.93 % | 59.93 % | 59.93 % | 59.93 % | 59.93 % | 59.93 % | 59.93 % | 59.93 % | 59.93 % | 59.79 % | 59.79 % | 59.64 % | 59.64 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.73 % | 0.74 % | 1.24 % | 1.27 % | 1.27 % |
| DIIs | 0.45 % | 0.00 % | 0.11 % | 0.00 % | 0.00 % | 0.00 % | 1.38 % | 1.38 % | 1.34 % | 1.34 % | 1.34 % | 1.34 % | 1.97 % | 3.53 % | 3.61 % | 3.37 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 28.75 % | 28.47 % | 28.93 % | 29.36 % | 29.15 % | 29.50 % | 29.95 % | 30.26 % | 30.00 % | 29.19 % | 29.25 % | 29.21 % | 29.13 % | 26.46 % | 25.94 % | 26.04 % |
| Others | 11.42 % | 11.60 % | 11.04 % | 10.71 % | 10.92 % | 10.58 % | 8.75 % | 8.43 % | 8.73 % | 9.55 % | 9.48 % | 8.79 % | 8.37 % | 8.97 % | 9.55 % | 9.68 % |
| No of Share Holders | 0 | 25,937 | 25,752 | 26,661 | 24,847 | 24,660 | 24,901 | 24,130 | 23,006 | 23,034 | 22,384 | 21,774 | 20,890 | 21,477 | 20,028 | 19,804 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
No dividends have been distributed by the company in the past 10 years
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
4 days ago
4 days agoShareholder Meeting / Postal Ballot-Outcome of Postal_BallotMar 11, 2025
Mar 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 08, 2025
Feb 08, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotFeb 07, 2025
Feb 07, 2025Integrated Filing (Financial)Jan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJan 29, 2025
Jan 29, 2025Intimation Of Voluntary Winding-Up Of Wholly Owned SubsidiaryJan 28, 2025
Jan 28, 2025Board Meeting Outcome for Change In DirectorsJan 28, 2025
Jan 28, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 28, 2025
Jan 28, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJan 28, 2025
Jan 28, 2025Financial Results For Q3FY25Jan 28, 2025
Jan 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 20, 2025
Jan 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 20, 2025
Jan 20, 2025Board Meeting Intimation for Financial Results For The Quarter Ended December 31 2024Jan 17, 2025
Jan 17, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 13, 2025
Jan 13, 2025Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 06, 2024
Dec 06, 2024Announcement under Regulation 30 (LODR)-Diversification / DisinvestmentNov 15, 2024
Nov 15, 2024Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseOct 28, 2024
Oct 28, 2024Announcement under Regulation 30 (LODR)-Investor PresentationOct 28, 2024
Oct 28, 2024Financial Results For The Quarter And Half Year Ended September 30, 2024Oct 28, 2024
Oct 28, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 17, 2024
Oct 17, 2024Board Meeting Intimation for To Consider And Approve The Un-Audited Financial ResultsOct 16, 2024
Oct 16, 2024Announcement under Regulation 30 (LODR)-Resignation of Chief Executive Officer (CEO)Oct 08, 2024
Oct 08, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 07, 2024
Oct 07, 2024Sad Demise Of Mr. Kishore V Mariwala, Promoter Of The CompanyOct 01, 2024
Oct 01, 2024Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015Sep 19, 2024
Sep 19, 2024Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSSep 19, 2024
Sep 19, 2024Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosures Requirements) Regulations, 2015Sep 10, 2024
Sep 10, 2024Disclosure Under Regulation 30 Of SEBI(Listing Obligations And Disclosure Requirements) Regulations, 2015Aug 29, 2024
Aug 29, 2024Announcement under Regulation 30 (LODR)-Change in ManagementAug 14, 2024
Aug 14, 2024Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSAug 14, 2024
Aug 14, 2024Announcement under Regulation 30 (LODR)-Investor PresentationAug 06, 2024
Aug 06, 2024Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 06, 2024
Aug 06, 2024Board Meeting Outcome for Financial Results Q1FY25Aug 06, 2024
Aug 06, 2024Shareholder Meeting / Postal Ballot-Outcome of AGMAug 06, 2024
Aug 06, 2024Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportAug 06, 2024
Aug 06, 2024Announcement under Regulation 30 (LODR)-Resignation of DirectorAug 05, 2024
Aug 05, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 01, 2024
Aug 01, 2024Board Meeting Intimation for Board Meeting IntimationJul 29, 2024
Jul 29, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 16, 2024
Jul 16, 2024Reg. 34 (1) Annual Report.Jul 15, 2024
Jul 15, 2024Notice Of The 21St Annual General Meeting & Annual ReportJul 15, 2024
Jul 15, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Jul 08, 2024
Jul 08, 2024Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 03, 2024
Jul 03, 2024Clarification On Volume SpurtJun 18, 2024
Jun 18, 2024Clarification sought from Kaya LtdJun 18, 2024
Jun 18, 2024Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011Jun 14, 2024
Jun 14, 2024Update On Disinvestment From Kaya Middle East BusinessJun 10, 2024
Jun 10, 2024Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011May 31, 2024
May 31, 2024Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2024
May 30, 2024Technical Indicators
RSI(14)
Neutral 45.34
ATR(14)
Volatile 17.74
STOCH(9,6)
Neutral 64.26
STOCH RSI(14)
Overbought 82.08
MACD(12,26)
Bullish 4.19
ADX(14)
Weak Trend 20.61
UO(9)
Bearish 47.72
ROC(12)
Uptrend And Accelerating 5.87
WillR(14)
Neutral -53.73
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
