| Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
| Revenue | 918 | 1,062 | 1,247 | 1,601 | 2,427 | 3,165 | 4,316 | 0 |
| Expenses | 850 | 987 | 1,115 | 1,447 | 2,162 | 2,812 | 3,814 | 0 |
| EBITDA | 68 | 75 | 132 | 154 | 265 | 354 | 503 | 0 |
| Operating Profit % | 7 % | 6 % | 10 % | 10 % | 11 % | 11 % | 12 % | 0 % |
| Depreciation | 31 | 32 | 31 | 32 | 35 | 38 | 51 | 0 |
| Interest | 24 | 25 | 78 | 76 | 93 | 128 | 141 | 0 |
| Profit Before Tax | 17 | 18 | 23 | 47 | 137 | 188 | 311 | 0 |
| Tax | 4 | 8 | 10 | 4 | 35 | 49 | 83 | 0 |
| Net Profit | 14 | 11 | 13 | 42 | 103 | 139 | 229 | 0 |
| EPS in ₹ | 28.63 | 18.98 | 0.45 | 1.50 | 3.64 | 4.90 | 7.83 | 0.00 |


